| Home | Parameters | ||||||||||||||||||||||||||
| Name | ET | Start Yield | 5.50% | 10Y High | 5.00% | Spread | 1.50% | ||||||||||||||||||||
| Price | $912.48 | Increment | 0.25% | 10Y Low | 1.00% | Spread | 2.00% | ||||||||||||||||||||
| Coupon | 6.00% | Purchased Year | 2025 | Suggested High | 6.50% | ||||||||||||||||||||||
| Maturity | 23 | Maturity Year | 2048 | Suggested Low | 3.00% | ||||||||||||||||||||||
| YTM | 6.755% | YTM (no) | 4.21% | Current Yield | 6.575% | ||||||||||||||||||||||
| Investment Horizon | 15 | ||||||||||||||||||||||||||
| ~MacDuration | 13 | y- | $1,031.03 | y+ | $813.02 | ||||||||||||||||||||||
| Reinvestment Rate | 0.00% | ||||||||||||||||||||||||||
| a) Return Based on YTM (and therefore all coupon payments are reinvested) | b) Return Based on YTM and No Coupon Payment Reinvestment | c) Return Based on YTM(no) and No Coupon Payment Reinvestment | |||||||||||||||||||||||||
| Yield at the End of Investment Horizon | Yield at the End of Investment Horizon | Yield at the End of Investment Horizon | |||||||||||||||||||||||||
| 5.50% | 5.75% | 6.00% | 6.25% | 6.50% | 6.75% | 7.00% | 7.25% | 5.50% | 5.75% | 6.00% | 6.25% | 6.50% | 6.75% | 7.00% | 7.25% | 5.50% | 5.75% | 6.00% | 6.25% | 6.50% | 6.75% | 7.00% | 7.25% | ||||
| Investment Horizon | Year | Investment Horizon Price | Investment Horizon Price | Investment Horizon Price | |||||||||||||||||||||||
| 1 | 2026 | $1,063.35 | $1,030.99 | $1,000.00 | $970.33 | $941.91 | $914.68 | $888.59 | $863.57 | $1,063.35 | $1,030.99 | $1,000.00 | $970.33 | $941.91 | $914.68 | $888.59 | $863.57 | $1,063.35 | $1,030.99 | $1,000.00 | $970.33 | $941.91 | $914.68 | $888.59 | $863.57 | ||
| 2 | 2027 | $1,061.82 | $1,030.26 | $1,000.00 | $970.98 | $943.15 | $916.45 | $890.83 | $866.23 | $1,061.82 | $1,030.26 | $1,000.00 | $970.98 | $943.15 | $916.45 | $890.83 | $866.23 | $1,061.82 | $1,030.26 | $1,000.00 | $970.98 | $943.15 | $916.45 | $890.83 | $866.23 | ||
| 3 | 2028 | $1,060.20 | $1,029.49 | $1,000.00 | $971.68 | $944.48 | $918.34 | $893.22 | $869.08 | $1,060.20 | $1,029.49 | $1,000.00 | $971.68 | $944.48 | $918.34 | $893.22 | $869.08 | $1,060.20 | $1,029.49 | $1,000.00 | $971.68 | $944.48 | $918.34 | $893.22 | $869.08 | ||
| 4 | 2029 | $1,058.48 | $1,028.67 | $1,000.00 | $972.42 | $945.89 | $920.36 | $895.79 | $872.14 | $1,058.48 | $1,028.67 | $1,000.00 | $972.42 | $945.89 | $920.36 | $895.79 | $872.14 | $1,058.48 | $1,028.67 | $1,000.00 | $972.42 | $945.89 | $920.36 | $895.79 | $872.14 | ||
| 5 | 2030 | $1,056.67 | $1,027.81 | $1,000.00 | $973.21 | $947.40 | $922.52 | $898.55 | $875.43 | $1,056.67 | $1,027.81 | $1,000.00 | $973.21 | $947.40 | $922.52 | $898.55 | $875.43 | $1,056.67 | $1,027.81 | $1,000.00 | $973.21 | $947.40 | $922.52 | $898.55 | $875.43 | ||
| 6 | 2031 | $1,054.77 | $1,026.89 | $1,000.00 | $974.05 | $949.01 | $924.83 | $901.50 | $878.96 | $1,054.77 | $1,026.89 | $1,000.00 | $974.05 | $949.01 | $924.83 | $901.50 | $878.96 | $1,054.77 | $1,026.89 | $1,000.00 | $974.05 | $949.01 | $924.83 | $901.50 | $878.96 | ||
| 7 | 2032 | $1,052.75 | $1,025.93 | $1,000.00 | $974.94 | $950.72 | $927.30 | $904.66 | $882.76 | $1,052.75 | $1,025.93 | $1,000.00 | $974.94 | $950.72 | $927.30 | $904.66 | $882.76 | $1,052.75 | $1,025.93 | $1,000.00 | $974.94 | $950.72 | $927.30 | $904.66 | $882.76 | ||
| 8 | 2033 | $1,050.62 | $1,024.90 | $1,000.00 | $975.89 | $952.55 | $929.94 | $908.04 | $886.83 | $1,050.62 | $1,024.90 | $1,000.00 | $975.89 | $952.55 | $929.94 | $908.04 | $886.83 | $1,050.62 | $1,024.90 | $1,000.00 | $975.89 | $952.55 | $929.94 | $908.04 | $886.83 | ||
| 9 | 2034 | $1,048.38 | $1,023.82 | $1,000.00 | $976.90 | $954.49 | $932.75 | $911.66 | $891.20 | $1,048.38 | $1,023.82 | $1,000.00 | $976.90 | $954.49 | $932.75 | $911.66 | $891.20 | $1,048.38 | $1,023.82 | $1,000.00 | $976.90 | $954.49 | $932.75 | $911.66 | $891.20 | ||
| 10 | 2035 | $1,046.01 | $1,022.67 | $1,000.00 | $977.97 | $956.57 | $935.77 | $915.55 | $895.90 | $1,046.01 | $1,022.67 | $1,000.00 | $977.97 | $956.57 | $935.77 | $915.55 | $895.90 | $1,046.01 | $1,022.67 | $1,000.00 | $977.97 | $956.57 | $935.77 | $915.55 | $895.90 | ||
| 11 | 2036 | $1,043.50 | $1,021.46 | $1,000.00 | $979.11 | $958.78 | $938.98 | $919.71 | $900.94 | $1,043.50 | $1,021.46 | $1,000.00 | $979.11 | $958.78 | $938.98 | $919.71 | $900.94 | $1,043.50 | $1,021.46 | $1,000.00 | $979.11 | $958.78 | $938.98 | $919.71 | $900.94 | ||
| 12 | 2037 | $1,040.86 | $1,020.17 | $1,000.00 | $980.33 | $961.14 | $942.42 | $924.16 | $906.35 | $1,040.86 | $1,020.17 | $1,000.00 | $980.33 | $961.14 | $942.42 | $924.16 | $906.35 | $1,040.86 | $1,020.17 | $1,000.00 | $980.33 | $961.14 | $942.42 | $924.16 | $906.35 | ||
| 13 | 2038 | $1,038.07 | $1,018.81 | $1,000.00 | $981.62 | $963.65 | $946.10 | $928.94 | $912.17 | $1,038.07 | $1,018.81 | $1,000.00 | $981.62 | $963.65 | $946.10 | $928.94 | $912.17 | $1,038.07 | $1,018.81 | $1,000.00 | $981.62 | $963.65 | $946.10 | $928.94 | $912.17 | ||
| 14 | 2039 | $1,035.12 | $1,017.37 | $1,000.00 | $982.99 | $966.33 | $950.02 | $934.05 | $918.41 | $1,035.12 | $1,017.37 | $1,000.00 | $982.99 | $966.33 | $950.02 | $934.05 | $918.41 | $1,035.12 | $1,017.37 | $1,000.00 | $982.99 | $966.33 | $950.02 | $934.05 | $918.41 | ||
| 15 | 2040 | $1,032.01 | $1,015.85 | $1,000.00 | $984.45 | $969.19 | $954.22 | $939.53 | $925.12 | $1,032.01 | $1,015.85 | $1,000.00 | $984.45 | $969.19 | $954.22 | $939.53 | $925.12 | $1,032.01 | $1,015.85 | $1,000.00 | $984.45 | $969.19 | $954.22 | $939.53 | $925.12 | ||
| 16 | 2041 | $1,028.73 | $1,014.24 | $1,000.00 | $986.00 | $972.24 | $958.70 | $945.40 | $932.32 | $1,028.73 | $1,014.24 | $1,000.00 | $986.00 | $972.24 | $958.70 | $945.40 | $932.32 | $1,028.73 | $1,014.24 | $1,000.00 | $986.00 | $972.24 | $958.70 | $945.40 | $932.32 | ||
| 17 | 2042 | $1,025.26 | $1,012.54 | $1,000.00 | $987.65 | $975.48 | $963.49 | $951.68 | $940.05 | $1,025.26 | $1,012.54 | $1,000.00 | $987.65 | $975.48 | $963.49 | $951.68 | $940.05 | $1,025.26 | $1,012.54 | $1,000.00 | $987.65 | $975.48 | $963.49 | $951.68 | $940.05 | ||
| 18 | 2043 | $1,021.60 | $1,010.73 | $1,000.00 | $989.40 | $978.94 | $968.62 | $958.42 | $948.35 | $1,021.60 | $1,010.73 | $1,000.00 | $989.40 | $978.94 | $968.62 | $958.42 | $948.35 | $1,021.60 | $1,010.73 | $1,000.00 | $989.40 | $978.94 | $968.62 | $958.42 | $948.35 | ||
| 19 | 2044 | $1,017.74 | $1,008.82 | $1,000.00 | $991.27 | $982.63 | $974.09 | $965.63 | $957.26 | $1,017.74 | $1,008.82 | $1,000.00 | $991.27 | $982.63 | $974.09 | $965.63 | $957.26 | $1,017.74 | $1,008.82 | $1,000.00 | $991.27 | $982.63 | $974.09 | $965.63 | $957.26 | ||
| 20 | 2045 | $1,013.66 | $1,006.80 | $1,000.00 | $993.26 | $986.57 | $979.94 | $973.36 | $966.83 | $1,013.66 | $1,006.80 | $1,000.00 | $993.26 | $986.57 | $979.94 | $973.36 | $966.83 | $1,013.66 | $1,006.80 | $1,000.00 | $993.26 | $986.57 | $979.94 | $973.36 | $966.83 | ||
| 21 | 2046 | $1,009.35 | $1,004.66 | $1,000.00 | $995.37 | $990.76 | $986.18 | $981.63 | $977.11 | $1,009.35 | $1,004.66 | $1,000.00 | $995.37 | $990.76 | $986.18 | $981.63 | $977.11 | $1,009.35 | $1,004.66 | $1,000.00 | $995.37 | $990.76 | $986.18 | $981.63 | $977.11 | ||
| 22 | 2047 | $1,004.80 | $1,002.40 | $1,000.00 | $997.61 | $995.23 | $992.86 | $990.50 | $988.15 | $1,004.80 | $1,002.40 | $1,000.00 | $997.61 | $995.23 | $992.86 | $990.50 | $988.15 | $1,004.80 | $1,002.40 | $1,000.00 | $997.61 | $995.23 | $992.86 | $990.50 | $988.15 | ||
| 23 | 2048 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | ||
| Investment Horizon | Total Future Dollars | Total Future Dollars | Total Future Dollars | ||||||||||||||||||||||||
| 1 | 2026 | $1,124.18 | $1,091.85 | $1,060.90 | $1,031.27 | $1,002.88 | $975.69 | $949.64 | $924.66 | $1,123.35 | $1,090.99 | $1,060.00 | $1,030.33 | $1,001.91 | $974.68 | $948.59 | $923.57 | $1,123.35 | $1,090.99 | $1,060.00 | $1,030.33 | $1,001.91 | $974.68 | $948.59 | $923.57 | ||
| 2 | 2027 | $1,186.86 | $1,155.53 | $1,125.51 | $1,096.73 | $1,069.13 | $1,042.66 | $1,017.27 | $992.91 | $1,181.82 | $1,150.26 | $1,120.00 | $1,090.98 | $1,063.15 | $1,036.45 | $1,010.83 | $986.23 | $1,181.82 | $1,150.26 | $1,120.00 | $1,090.98 | $1,063.15 | $1,036.45 | $1,010.83 | $986.23 | ||
| 3 | 2028 | $1,253.03 | $1,222.93 | $1,194.05 | $1,166.34 | $1,139.75 | $1,114.23 | $1,089.73 | $1,066.20 | $1,240.20 | $1,209.49 | $1,180.00 | $1,151.68 | $1,124.48 | $1,098.34 | $1,073.22 | $1,049.08 | $1,240.20 | $1,209.49 | $1,180.00 | $1,151.68 | $1,124.48 | $1,098.34 | $1,073.22 | $1,049.08 | ||
| 4 | 2029 | $1,322.90 | $1,294.26 | $1,266.77 | $1,240.38 | $1,215.04 | $1,190.71 | $1,167.35 | $1,144.90 | $1,298.48 | $1,268.67 | $1,240.00 | $1,212.42 | $1,185.89 | $1,160.36 | $1,135.79 | $1,112.14 | $1,298.48 | $1,268.67 | $1,240.00 | $1,212.42 | $1,185.89 | $1,160.36 | $1,135.79 | $1,112.14 | ||
| 5 | 2030 | $1,396.66 | $1,369.75 | $1,343.92 | $1,319.11 | $1,295.30 | $1,272.44 | $1,250.49 | $1,229.41 | $1,356.67 | $1,327.81 | $1,300.00 | $1,273.21 | $1,247.40 | $1,222.52 | $1,198.55 | $1,175.43 | $1,356.67 | $1,327.81 | $1,300.00 | $1,273.21 | $1,247.40 | $1,222.52 | $1,198.55 | $1,175.43 | ||
| 6 | 2031 | $1,474.53 | $1,449.64 | $1,425.76 | $1,402.85 | $1,380.87 | $1,359.78 | $1,339.56 | $1,320.16 | $1,414.77 | $1,386.89 | $1,360.00 | $1,334.05 | $1,309.01 | $1,284.83 | $1,261.50 | $1,238.96 | $1,414.77 | $1,386.89 | $1,360.00 | $1,334.05 | $1,309.01 | $1,284.83 | $1,261.50 | $1,238.96 | ||
| 7 | 2032 | $1,556.74 | $1,534.20 | $1,512.59 | $1,491.90 | $1,472.08 | $1,453.11 | $1,434.97 | $1,417.61 | $1,472.75 | $1,445.93 | $1,420.00 | $1,394.94 | $1,370.72 | $1,347.30 | $1,324.66 | $1,302.76 | $1,472.75 | $1,445.93 | $1,420.00 | $1,394.94 | $1,370.72 | $1,347.30 | $1,324.66 | $1,302.76 | ||
| 8 | 2033 | $1,643.54 | $1,623.68 | $1,604.71 | $1,586.60 | $1,569.32 | $1,552.85 | $1,537.17 | $1,522.25 | $1,530.62 | $1,504.90 | $1,480.00 | $1,455.89 | $1,432.55 | $1,409.94 | $1,388.04 | $1,366.83 | $1,530.62 | $1,504.90 | $1,480.00 | $1,455.89 | $1,432.55 | $1,409.94 | $1,388.04 | $1,366.83 | ||
| 9 | 2034 | $1,735.18 | $1,718.38 | $1,702.43 | $1,687.31 | $1,672.98 | $1,659.44 | $1,646.66 | $1,634.61 | $1,588.38 | $1,563.82 | $1,540.00 | $1,516.90 | $1,494.49 | $1,472.75 | $1,451.66 | $1,431.20 | $1,588.38 | $1,563.82 | $1,540.00 | $1,516.90 | $1,494.49 | $1,472.75 | $1,451.66 | $1,431.20 | ||
| 10 | 2035 | $1,831.93 | $1,818.61 | $1,806.11 | $1,794.41 | $1,783.49 | $1,773.34 | $1,763.94 | $1,755.27 | $1,646.01 | $1,622.67 | $1,600.00 | $1,577.97 | $1,556.57 | $1,535.77 | $1,515.55 | $1,495.90 | $1,646.01 | $1,622.67 | $1,600.00 | $1,577.97 | $1,556.57 | $1,535.77 | $1,515.55 | $1,495.90 | ||
| 11 | 2036 | $1,934.07 | $1,924.68 | $1,916.10 | $1,908.31 | $1,901.31 | $1,895.06 | $1,889.58 | $1,884.83 | $1,703.50 | $1,681.46 | $1,660.00 | $1,639.11 | $1,618.78 | $1,598.98 | $1,579.71 | $1,560.94 | $1,703.50 | $1,681.46 | $1,660.00 | $1,639.11 | $1,618.78 | $1,598.98 | $1,579.71 | $1,560.94 | ||
| 12 | 2037 | $2,041.91 | $2,036.94 | $2,032.79 | $2,029.45 | $2,026.90 | $2,025.14 | $2,024.16 | $2,023.96 | $1,760.86 | $1,740.17 | $1,720.00 | $1,700.33 | $1,681.14 | $1,662.42 | $1,644.16 | $1,626.35 | $1,760.86 | $1,740.17 | $1,720.00 | $1,700.33 | $1,681.14 | $1,662.42 | $1,644.16 | $1,626.35 | ||
| 13 | 2038 | $2,155.75 | $2,155.75 | $2,156.59 | $2,158.27 | $2,160.79 | $2,164.14 | $2,168.33 | $2,173.36 | $1,818.07 | $1,798.81 | $1,780.00 | $1,761.62 | $1,743.65 | $1,726.10 | $1,708.94 | $1,692.17 | $1,818.07 | $1,798.81 | $1,780.00 | $1,761.62 | $1,743.65 | $1,726.10 | $1,708.94 | $1,692.17 | ||
| 14 | 2039 | $2,275.95 | $2,281.49 | $2,287.93 | $2,295.27 | $2,303.52 | $2,312.69 | $2,322.77 | $2,333.78 | $1,875.12 | $1,857.37 | $1,840.00 | $1,822.99 | $1,806.33 | $1,790.02 | $1,774.05 | $1,758.41 | $1,875.12 | $1,857.37 | $1,840.00 | $1,822.99 | $1,806.33 | $1,790.02 | $1,774.05 | $1,758.41 | ||
| 15 | 2040 | $2,402.85 | $2,414.56 | $2,427.26 | $2,440.97 | $2,455.68 | $2,471.43 | $2,488.21 | $2,506.05 | $1,932.01 | $1,915.85 | $1,900.00 | $1,884.45 | $1,869.19 | $1,854.22 | $1,839.53 | $1,825.12 | $1,932.01 | $1,915.85 | $1,900.00 | $1,884.45 | $1,869.19 | $1,854.22 | $1,839.53 | $1,825.12 | ||
| 16 | 2041 | $2,536.82 | $2,555.39 | $2,575.08 | $2,595.91 | $2,617.90 | $2,641.06 | $2,665.43 | $2,691.03 | $1,988.73 | $1,974.24 | $1,960.00 | $1,946.00 | $1,932.24 | $1,918.70 | $1,905.40 | $1,892.32 | $1,988.73 | $1,974.24 | $1,960.00 | $1,946.00 | $1,932.24 | $1,918.70 | $1,905.40 | $1,892.32 | ||
| 17 | 2042 | $2,678.27 | $2,704.44 | $2,731.91 | $2,760.69 | $2,790.82 | $2,822.34 | $2,855.28 | $2,889.66 | $2,045.26 | $2,032.54 | $2,020.00 | $2,007.65 | $1,995.48 | $1,983.49 | $1,971.68 | $1,960.05 | $2,045.26 | $2,032.54 | $2,020.00 | $2,007.65 | $1,995.48 | $1,983.49 | $1,971.68 | $1,960.05 | ||
| 18 | 2043 | $2,827.60 | $2,862.18 | $2,898.28 | $2,935.93 | $2,975.18 | $3,016.07 | $3,058.65 | $3,102.96 | $2,101.60 | $2,090.73 | $2,080.00 | $2,069.40 | $2,058.94 | $2,048.62 | $2,038.42 | $2,028.35 | $2,101.60 | $2,090.73 | $2,080.00 | $2,069.40 | $2,058.94 | $2,048.62 | $2,038.42 | $2,028.35 | ||
| 19 | 2044 | $2,985.25 | $3,029.12 | $3,074.78 | $3,122.29 | $3,171.71 | $3,223.09 | $3,276.50 | $3,332.00 | $2,157.74 | $2,148.82 | $2,140.00 | $2,131.27 | $2,122.63 | $2,114.09 | $2,105.63 | $2,097.26 | $2,157.74 | $2,148.82 | $2,140.00 | $2,131.27 | $2,122.63 | $2,114.09 | $2,105.63 | $2,097.26 | ||
| 20 | 2045 | $3,151.70 | $3,205.80 | $3,262.04 | $3,320.48 | $3,381.22 | $3,444.32 | $3,509.87 | $3,577.95 | $2,213.66 | $2,206.80 | $2,200.00 | $2,193.26 | $2,186.57 | $2,179.94 | $2,173.36 | $2,166.83 | $2,213.66 | $2,206.80 | $2,200.00 | $2,193.26 | $2,186.57 | $2,179.94 | $2,173.36 | $2,166.83 | ||
| 21 | 2046 | $3,327.43 | $3,392.78 | $3,460.70 | $3,531.26 | $3,604.57 | $3,680.73 | $3,759.86 | $3,842.06 | $2,269.35 | $2,264.66 | $2,260.00 | $2,255.37 | $2,250.76 | $2,246.18 | $2,241.63 | $2,237.11 | $2,269.35 | $2,264.66 | $2,260.00 | $2,255.37 | $2,250.76 | $2,246.18 | $2,241.63 | $2,237.11 | ||
| 22 | 2047 | $3,512.95 | $3,590.67 | $3,671.45 | $3,755.41 | $3,842.67 | $3,933.37 | $4,027.65 | $4,125.65 | $2,324.80 | $2,322.40 | $2,320.00 | $2,317.61 | $2,315.23 | $2,312.86 | $2,310.50 | $2,308.15 | $2,324.80 | $2,322.40 | $2,320.00 | $2,317.61 | $2,315.23 | $2,312.86 | $2,310.50 | $2,308.15 | ||
| 23 | 2048 | $3,708.82 | $3,800.11 | $3,895.04 | $3,993.79 | $4,096.50 | $4,203.36 | $4,314.52 | $4,430.18 | $2,380.00 | $2,380.00 | $2,380.00 | $2,380.00 | $2,380.00 | $2,380.00 | $2,380.00 | $2,380.00 | $2,380.00 | $2,380.00 | $2,380.00 | $2,380.00 | $2,380.00 | $2,380.00 | $2,380.00 | $2,380.00 | ||
| Investment Horizon | Total Return | Total Return | Total Return | ||||||||||||||||||||||||
| 1 | 2026 | 23.20% | 19.66% | 16.27% | 13.02% | 9.91% | 6.93% | 4.07% | 1.33% | 23.11% | 19.56% | 16.17% | 12.92% | 9.80% | 6.82% | 3.96% | 1.22% | 23.11% | 19.56% | 16.17% | 12.92% | 9.80% | 6.82% | 3.96% | 1.22% | ||
| 2 | 2027 | 14.05% | 12.53% | 11.06% | 9.63% | 8.24% | 6.90% | 5.59% | 4.31% | 13.81% | 12.28% | 10.79% | 9.34% | 7.94% | 6.58% | 5.25% | 3.96% | 13.81% | 12.28% | 10.79% | 9.34% | 7.94% | 6.58% | 5.25% | 3.96% | ||
| 3 | 2028 | 11.15% | 10.25% | 9.38% | 8.53% | 7.70% | 6.89% | 6.10% | 5.33% | 10.77% | 9.85% | 8.95% | 8.07% | 7.21% | 6.37% | 5.56% | 4.76% | 10.77% | 9.85% | 8.95% | 8.07% | 7.21% | 6.37% | 5.56% | 4.76% | ||
| 4 | 2029 | 9.73% | 9.13% | 8.55% | 7.98% | 7.42% | 6.88% | 6.35% | 5.84% | 9.22% | 8.59% | 7.97% | 7.36% | 6.77% | 6.19% | 5.63% | 5.07% | 9.22% | 8.59% | 7.97% | 7.36% | 6.77% | 6.19% | 5.63% | 5.07% | ||
| 5 | 2030 | 8.89% | 8.46% | 8.05% | 7.65% | 7.26% | 6.88% | 6.51% | 6.14% | 8.26% | 7.79% | 7.34% | 6.89% | 6.45% | 6.02% | 5.61% | 5.19% | 8.26% | 7.79% | 7.34% | 6.89% | 6.45% | 6.02% | 5.61% | 5.19% | ||
| 6 | 2031 | 8.33% | 8.02% | 7.72% | 7.43% | 7.15% | 6.87% | 6.61% | 6.35% | 7.58% | 7.23% | 6.88% | 6.53% | 6.20% | 5.87% | 5.55% | 5.23% | 7.58% | 7.23% | 6.88% | 6.53% | 6.20% | 5.87% | 5.55% | 5.23% | ||
| 7 | 2032 | 7.93% | 7.71% | 7.49% | 7.28% | 7.07% | 6.87% | 6.68% | 6.50% | 7.08% | 6.80% | 6.52% | 6.25% | 5.99% | 5.72% | 5.47% | 5.22% | 7.08% | 6.80% | 6.52% | 6.25% | 5.99% | 5.72% | 5.47% | 5.22% | ||
| 8 | 2033 | 7.63% | 7.47% | 7.31% | 7.16% | 7.01% | 6.87% | 6.74% | 6.61% | 6.68% | 6.45% | 6.23% | 6.01% | 5.80% | 5.59% | 5.38% | 5.18% | 6.68% | 6.45% | 6.23% | 6.01% | 5.80% | 5.59% | 5.38% | 5.18% | ||
| 9 | 2034 | 7.40% | 7.29% | 7.18% | 7.07% | 6.97% | 6.87% | 6.78% | 6.69% | 6.35% | 6.17% | 5.99% | 5.81% | 5.63% | 5.46% | 5.29% | 5.13% | 6.35% | 6.17% | 5.99% | 5.81% | 5.63% | 5.46% | 5.29% | 5.13% | ||
| 10 | 2035 | 7.22% | 7.14% | 7.07% | 7.00% | 6.93% | 6.87% | 6.81% | 6.76% | 6.08% | 5.93% | 5.78% | 5.63% | 5.49% | 5.34% | 5.20% | 5.07% | 6.08% | 5.93% | 5.78% | 5.63% | 5.49% | 5.34% | 5.20% | 5.07% | ||
| 11 | 2036 | 7.07% | 7.02% | 6.98% | 6.94% | 6.90% | 6.87% | 6.84% | 6.82% | 5.84% | 5.71% | 5.59% | 5.47% | 5.35% | 5.23% | 5.12% | 5.00% | 5.84% | 5.71% | 5.59% | 5.47% | 5.35% | 5.23% | 5.12% | 5.00% | ||
| 12 | 2037 | 6.94% | 6.92% | 6.90% | 6.89% | 6.88% | 6.87% | 6.86% | 6.86% | 5.63% | 5.53% | 5.42% | 5.32% | 5.22% | 5.13% | 5.03% | 4.93% | 5.63% | 5.53% | 5.42% | 5.32% | 5.22% | 5.13% | 5.03% | 4.93% | ||
| 13 | 2038 | 6.84% | 6.84% | 6.84% | 6.85% | 6.86% | 6.87% | 6.88% | 6.90% | 5.45% | 5.36% | 5.27% | 5.19% | 5.11% | 5.03% | 4.94% | 4.87% | 5.45% | 5.36% | 5.27% | 5.19% | 5.11% | 5.03% | 4.94% | 4.87% | ||
| 14 | 2039 | 6.75% | 6.76% | 6.79% | 6.81% | 6.84% | 6.87% | 6.90% | 6.94% | 5.28% | 5.21% | 5.14% | 5.07% | 5.00% | 4.93% | 4.86% | 4.80% | 5.28% | 5.21% | 5.14% | 5.07% | 5.00% | 4.93% | 4.86% | 4.80% | ||
| 15 | 2040 | 6.67% | 6.70% | 6.74% | 6.78% | 6.82% | 6.87% | 6.92% | 6.97% | 5.13% | 5.07% | 5.01% | 4.95% | 4.90% | 4.84% | 4.78% | 4.73% | 5.13% | 5.07% | 5.01% | 4.95% | 4.90% | 4.84% | 4.78% | 4.73% | ||
| 16 | 2041 | 6.60% | 6.65% | 6.70% | 6.75% | 6.81% | 6.87% | 6.93% | 6.99% | 4.99% | 4.94% | 4.89% | 4.85% | 4.80% | 4.75% | 4.71% | 4.66% | 4.99% | 4.94% | 4.89% | 4.85% | 4.80% | 4.75% | 4.71% | 4.66% | ||
| 17 | 2042 | 6.54% | 6.60% | 6.66% | 6.73% | 6.80% | 6.87% | 6.94% | 7.02% | 4.86% | 4.82% | 4.79% | 4.75% | 4.71% | 4.67% | 4.64% | 4.60% | 4.86% | 4.82% | 4.79% | 4.75% | 4.71% | 4.67% | 4.64% | 4.60% | ||
| 18 | 2043 | 6.49% | 6.56% | 6.63% | 6.71% | 6.79% | 6.87% | 6.95% | 7.04% | 4.74% | 4.71% | 4.68% | 4.65% | 4.62% | 4.60% | 4.57% | 4.54% | 4.74% | 4.71% | 4.68% | 4.65% | 4.62% | 4.60% | 4.57% | 4.54% | ||
| 19 | 2044 | 6.44% | 6.52% | 6.60% | 6.69% | 6.78% | 6.87% | 6.96% | 7.05% | 4.63% | 4.61% | 4.59% | 4.57% | 4.54% | 4.52% | 4.50% | 4.48% | 4.63% | 4.61% | 4.59% | 4.57% | 4.54% | 4.52% | 4.50% | 4.48% | ||
| 20 | 2045 | 6.39% | 6.48% | 6.58% | 6.67% | 6.77% | 6.87% | 6.97% | 7.07% | 4.53% | 4.51% | 4.50% | 4.48% | 4.47% | 4.45% | 4.43% | 4.42% | 4.53% | 4.51% | 4.50% | 4.48% | 4.47% | 4.45% | 4.43% | 4.42% | ||
| 21 | 2046 | 6.35% | 6.45% | 6.55% | 6.66% | 6.76% | 6.87% | 6.98% | 7.09% | 4.43% | 4.42% | 4.41% | 4.40% | 4.39% | 4.38% | 4.37% | 4.36% | 4.43% | 4.42% | 4.41% | 4.40% | 4.39% | 4.38% | 4.37% | 4.36% | ||
| 22 | 2047 | 6.32% | 6.42% | 6.53% | 6.64% | 6.75% | 6.87% | 6.98% | 7.10% | 4.34% | 4.34% | 4.33% | 4.33% | 4.32% | 4.32% | 4.31% | 4.31% | 4.34% | 4.34% | 4.33% | 4.33% | 4.32% | 4.32% | 4.31% | 4.31% | ||
| 23 | 2048 | 6.29% | 6.40% | 6.51% | 6.63% | 6.75% | 6.87% | 6.99% | 7.11% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | ||