Home Parameters

















Name HPE
Start Yield 4.50%
10Y High 5.00% Spread 1.50%

















Price $891.79
Increment 0.25%
10Y Low 1.00% Spread 2.00%

















Coupon 5.60%
Purchased Year 2026
Suggested High
6.50%

















Maturity 28
Maturity Year 2054
Suggested Low
3.00%

















YTM 6.439% YTM (no) 3.81% Current Yield 6.279%





















Investment Horizon 15

























~MacDuration 14 y- $1,023.01 y+ $784.77





















Reinvestment Rate 0.00%























































a) Return Based on YTM (and therefore all coupon payments are reinvested)
b) Return Based on YTM and No Coupon Payment Reinvestment
c) Return Based on YTM(no) and No Coupon Payment Reinvestment


Yield at the End of Investment Horizon
Yield at the End of Investment Horizon
Yield at the End of Investment Horizon


4.50% 4.75% 5.00% 5.25% 5.50% 5.75% 6.00% 6.25%
4.50% 4.75% 5.00% 5.25% 5.50% 5.75% 6.00% 6.25%
4.50% 4.75% 5.00% 5.25% 5.50% 5.75% 6.00% 6.25%




























Investment Horizon Year Investment Horizon Price
Investment Horizon Price
Investment Horizon Price
1 2027 $1,170.93 $1,128.57 $1,088.37 $1,050.21 $1,013.98 $979.56 $946.84 $915.74
$1,170.93 $1,128.57 $1,088.37 $1,050.21 $1,013.98 $979.56 $946.84 $915.74
$1,170.93 $1,128.57 $1,088.37 $1,050.21 $1,013.98 $979.56 $946.84 $915.74
2 2028 $1,167.59 $1,126.15 $1,086.77 $1,049.34 $1,013.75 $979.89 $947.67 $916.99
$1,167.59 $1,126.15 $1,086.77 $1,049.34 $1,013.75 $979.89 $947.67 $916.99
$1,167.59 $1,126.15 $1,086.77 $1,049.34 $1,013.75 $979.89 $947.67 $916.99
3 2029 $1,164.09 $1,123.61 $1,085.09 $1,048.42 $1,013.50 $980.24 $948.54 $918.33
$1,164.09 $1,123.61 $1,085.09 $1,048.42 $1,013.50 $980.24 $948.54 $918.33
$1,164.09 $1,123.61 $1,085.09 $1,048.42 $1,013.50 $980.24 $948.54 $918.33
4 2030 $1,160.43 $1,120.95 $1,083.32 $1,047.45 $1,013.24 $980.60 $949.47 $919.74
$1,160.43 $1,120.95 $1,083.32 $1,047.45 $1,013.24 $980.60 $949.47 $919.74
$1,160.43 $1,120.95 $1,083.32 $1,047.45 $1,013.24 $980.60 $949.47 $919.74
5 2031 $1,156.61 $1,118.16 $1,081.46 $1,046.42 $1,012.96 $981.00 $950.45 $921.25
$1,156.61 $1,118.16 $1,081.46 $1,046.42 $1,012.96 $981.00 $950.45 $921.25
$1,156.61 $1,118.16 $1,081.46 $1,046.42 $1,012.96 $981.00 $950.45 $921.25
6 2032 $1,152.61 $1,115.24 $1,079.51 $1,045.35 $1,012.67 $981.41 $951.49 $922.85
$1,152.61 $1,115.24 $1,079.51 $1,045.35 $1,012.67 $981.41 $951.49 $922.85
$1,152.61 $1,115.24 $1,079.51 $1,045.35 $1,012.67 $981.41 $951.49 $922.85
7 2033 $1,148.43 $1,112.18 $1,077.46 $1,044.21 $1,012.36 $981.85 $952.60 $924.56
$1,148.43 $1,112.18 $1,077.46 $1,044.21 $1,012.36 $981.85 $952.60 $924.56
$1,148.43 $1,112.18 $1,077.46 $1,044.21 $1,012.36 $981.85 $952.60 $924.56
8 2034 $1,144.06 $1,108.97 $1,075.31 $1,043.02 $1,012.04 $982.31 $953.77 $926.37
$1,144.06 $1,108.97 $1,075.31 $1,043.02 $1,012.04 $982.31 $953.77 $926.37
$1,144.06 $1,108.97 $1,075.31 $1,043.02 $1,012.04 $982.31 $953.77 $926.37
9 2035 $1,139.50 $1,105.60 $1,073.05 $1,041.76 $1,011.70 $982.80 $955.02 $928.30
$1,139.50 $1,105.60 $1,073.05 $1,041.76 $1,011.70 $982.80 $955.02 $928.30
$1,139.50 $1,105.60 $1,073.05 $1,041.76 $1,011.70 $982.80 $955.02 $928.30
10 2036 $1,134.72 $1,102.08 $1,070.67 $1,040.44 $1,011.33 $983.32 $956.34 $930.35
$1,134.72 $1,102.08 $1,070.67 $1,040.44 $1,011.33 $983.32 $956.34 $930.35
$1,134.72 $1,102.08 $1,070.67 $1,040.44 $1,011.33 $983.32 $956.34 $930.35
11 2037 $1,129.73 $1,098.39 $1,068.17 $1,039.04 $1,010.95 $983.86 $957.74 $932.53
$1,129.73 $1,098.39 $1,068.17 $1,039.04 $1,010.95 $983.86 $957.74 $932.53
$1,129.73 $1,098.39 $1,068.17 $1,039.04 $1,010.95 $983.86 $957.74 $932.53
12 2038 $1,124.51 $1,094.51 $1,065.55 $1,037.57 $1,010.55 $984.44 $959.22 $934.85
$1,124.51 $1,094.51 $1,065.55 $1,037.57 $1,010.55 $984.44 $959.22 $934.85
$1,124.51 $1,094.51 $1,065.55 $1,037.57 $1,010.55 $984.44 $959.22 $934.85
13 2039 $1,119.05 $1,090.45 $1,062.79 $1,036.02 $1,010.12 $985.06 $960.80 $937.32
$1,119.05 $1,090.45 $1,062.79 $1,036.02 $1,010.12 $985.06 $960.80 $937.32
$1,119.05 $1,090.45 $1,062.79 $1,036.02 $1,010.12 $985.06 $960.80 $937.32
14 2040 $1,113.34 $1,086.20 $1,059.89 $1,034.40 $1,009.68 $985.71 $962.47 $939.94
$1,113.34 $1,086.20 $1,059.89 $1,034.40 $1,009.68 $985.71 $962.47 $939.94
$1,113.34 $1,086.20 $1,059.89 $1,034.40 $1,009.68 $985.71 $962.47 $939.94
15 2041 $1,107.38 $1,081.74 $1,056.85 $1,032.68 $1,009.20 $986.40 $964.25 $942.73
$1,107.38 $1,081.74 $1,056.85 $1,032.68 $1,009.20 $986.40 $964.25 $942.73
$1,107.38 $1,081.74 $1,056.85 $1,032.68 $1,009.20 $986.40 $964.25 $942.73
16 2042 $1,101.14 $1,077.07 $1,053.65 $1,030.87 $1,008.70 $987.13 $966.13 $945.69
$1,101.14 $1,077.07 $1,053.65 $1,030.87 $1,008.70 $987.13 $966.13 $945.69
$1,101.14 $1,077.07 $1,053.65 $1,030.87 $1,008.70 $987.13 $966.13 $945.69
17 2043 $1,094.62 $1,072.17 $1,050.30 $1,028.97 $1,008.17 $987.90 $968.13 $948.85
$1,094.62 $1,072.17 $1,050.30 $1,028.97 $1,008.17 $987.90 $968.13 $948.85
$1,094.62 $1,072.17 $1,050.30 $1,028.97 $1,008.17 $987.90 $968.13 $948.85
18 2044 $1,087.80 $1,067.04 $1,046.77 $1,026.96 $1,007.61 $988.71 $970.25 $952.20
$1,087.80 $1,067.04 $1,046.77 $1,026.96 $1,007.61 $988.71 $970.25 $952.20
$1,087.80 $1,067.04 $1,046.77 $1,026.96 $1,007.61 $988.71 $970.25 $952.20
19 2045 $1,080.67 $1,061.66 $1,043.06 $1,024.85 $1,007.02 $989.58 $972.49 $955.77
$1,080.67 $1,061.66 $1,043.06 $1,024.85 $1,007.02 $989.58 $972.49 $955.77
$1,080.67 $1,061.66 $1,043.06 $1,024.85 $1,007.02 $989.58 $972.49 $955.77
20 2046 $1,073.22 $1,056.03 $1,039.17 $1,022.63 $1,006.40 $990.49 $974.88 $959.56
$1,073.22 $1,056.03 $1,039.17 $1,022.63 $1,006.40 $990.49 $974.88 $959.56
$1,073.22 $1,056.03 $1,039.17 $1,022.63 $1,006.40 $990.49 $974.88 $959.56
21 2047 $1,065.43 $1,050.12 $1,035.07 $1,020.28 $1,005.75 $991.46 $977.41 $963.60
$1,065.43 $1,050.12 $1,035.07 $1,020.28 $1,005.75 $991.46 $977.41 $963.60
$1,065.43 $1,050.12 $1,035.07 $1,020.28 $1,005.75 $991.46 $977.41 $963.60
22 2048 $1,057.28 $1,043.93 $1,030.77 $1,017.82 $1,005.05 $992.48 $980.09 $967.89
$1,057.28 $1,043.93 $1,030.77 $1,017.82 $1,005.05 $992.48 $980.09 $967.89
$1,057.28 $1,043.93 $1,030.77 $1,017.82 $1,005.05 $992.48 $980.09 $967.89
23 2049 $1,048.76 $1,037.44 $1,026.26 $1,015.22 $1,004.32 $993.56 $982.94 $972.45
$1,048.76 $1,037.44 $1,026.26 $1,015.22 $1,004.32 $993.56 $982.94 $972.45
$1,048.76 $1,037.44 $1,026.26 $1,015.22 $1,004.32 $993.56 $982.94 $972.45
24 2050 $1,039.86 $1,030.64 $1,021.51 $1,012.48 $1,003.55 $994.71 $985.96 $977.31
$1,039.86 $1,030.64 $1,021.51 $1,012.48 $1,003.55 $994.71 $985.96 $977.31
$1,039.86 $1,030.64 $1,021.51 $1,012.48 $1,003.55 $994.71 $985.96 $977.31
25 2051 $1,030.55 $1,023.51 $1,016.52 $1,009.60 $1,002.73 $995.92 $989.17 $982.47
$1,030.55 $1,023.51 $1,016.52 $1,009.60 $1,002.73 $995.92 $989.17 $982.47
$1,030.55 $1,023.51 $1,016.52 $1,009.60 $1,002.73 $995.92 $989.17 $982.47
26 2052 $1,020.82 $1,016.04 $1,011.29 $1,006.56 $1,001.87 $997.20 $992.57 $987.96
$1,020.82 $1,016.04 $1,011.29 $1,006.56 $1,001.87 $997.20 $992.57 $987.96
$1,020.82 $1,016.04 $1,011.29 $1,006.56 $1,001.87 $997.20 $992.57 $987.96
27 2053 $1,010.64 $1,008.21 $1,005.78 $1,003.37 $1,000.96 $998.56 $996.17 $993.79
$1,010.64 $1,008.21 $1,005.78 $1,003.37 $1,000.96 $998.56 $996.17 $993.79
$1,010.64 $1,008.21 $1,005.78 $1,003.37 $1,000.96 $998.56 $996.17 $993.79
28 2054 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00
$1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00
$1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00




























Investment Horizon
Total Future Dollars
Total Future Dollars
Total Future Dollars
1 2027 $1,227.56 $1,185.23 $1,145.07 $1,106.95 $1,070.75 $1,036.36 $1,003.68 $972.62
$1,226.93 $1,184.57 $1,144.37 $1,106.21 $1,069.98 $1,035.56 $1,002.84 $971.74
$1,226.93 $1,184.57 $1,144.37 $1,106.21 $1,069.98 $1,035.56 $1,002.84 $971.74
2 2028 $1,283.42 $1,242.20 $1,203.04 $1,165.83 $1,130.45 $1,096.81 $1,064.81 $1,034.35
$1,279.59 $1,238.15 $1,198.77 $1,161.34 $1,125.75 $1,091.89 $1,059.67 $1,028.99
$1,279.59 $1,238.15 $1,198.77 $1,161.34 $1,125.75 $1,091.89 $1,059.67 $1,028.99
3 2029 $1,341.83 $1,301.91 $1,263.94 $1,227.84 $1,193.48 $1,160.78 $1,129.66 $1,100.01
$1,332.09 $1,291.61 $1,253.09 $1,216.42 $1,181.50 $1,148.24 $1,116.54 $1,086.33
$1,332.09 $1,291.61 $1,253.09 $1,216.42 $1,181.50 $1,148.24 $1,116.54 $1,086.33
4 2030 $1,402.89 $1,364.48 $1,327.93 $1,293.14 $1,260.02 $1,228.49 $1,198.45 $1,169.84
$1,384.43 $1,344.95 $1,307.32 $1,271.45 $1,237.24 $1,204.60 $1,173.47 $1,143.74
$1,384.43 $1,344.95 $1,307.32 $1,271.45 $1,237.24 $1,204.60 $1,173.47 $1,143.74
5 2031 $1,466.73 $1,430.06 $1,395.16 $1,361.92 $1,330.28 $1,300.14 $1,271.44 $1,244.09
$1,436.61 $1,398.16 $1,361.46 $1,326.42 $1,292.96 $1,261.00 $1,230.45 $1,201.25
$1,436.61 $1,398.16 $1,361.46 $1,326.42 $1,292.96 $1,261.00 $1,230.45 $1,201.25
6 2032 $1,533.47 $1,498.80 $1,465.79 $1,434.36 $1,404.45 $1,375.98 $1,348.87 $1,323.07
$1,488.61 $1,451.24 $1,415.51 $1,381.35 $1,348.67 $1,317.41 $1,287.49 $1,258.85
$1,488.61 $1,451.24 $1,415.51 $1,381.35 $1,348.67 $1,317.41 $1,287.49 $1,258.85
7 2033 $1,603.26 $1,570.84 $1,539.99 $1,510.66 $1,482.76 $1,456.23 $1,431.01 $1,407.05
$1,540.43 $1,504.18 $1,469.46 $1,436.21 $1,404.36 $1,373.85 $1,344.60 $1,316.56
$1,540.43 $1,504.18 $1,469.46 $1,436.21 $1,404.36 $1,373.85 $1,344.60 $1,316.56
8 2034 $1,676.22 $1,646.34 $1,617.95 $1,591.01 $1,565.43 $1,541.17 $1,518.16 $1,496.36
$1,592.06 $1,556.97 $1,523.31 $1,491.02 $1,460.04 $1,430.31 $1,401.77 $1,374.37
$1,592.06 $1,556.97 $1,523.31 $1,491.02 $1,460.04 $1,430.31 $1,401.77 $1,374.37
9 2035 $1,752.49 $1,725.47 $1,699.86 $1,675.63 $1,652.71 $1,631.06 $1,610.62 $1,591.35
$1,643.50 $1,609.60 $1,577.05 $1,545.76 $1,515.70 $1,486.80 $1,459.02 $1,432.30
$1,643.50 $1,609.60 $1,577.05 $1,545.76 $1,515.70 $1,486.80 $1,459.02 $1,432.30
10 2036 $1,832.24 $1,808.40 $1,785.92 $1,764.76 $1,744.86 $1,726.19 $1,708.71 $1,692.36
$1,694.72 $1,662.08 $1,630.67 $1,600.44 $1,571.33 $1,543.32 $1,516.34 $1,490.35
$1,694.72 $1,662.08 $1,630.67 $1,600.44 $1,571.33 $1,543.32 $1,516.34 $1,490.35
11 2037 $1,915.62 $1,895.32 $1,876.33 $1,858.62 $1,842.15 $1,826.88 $1,812.77 $1,799.79
$1,745.73 $1,714.39 $1,684.17 $1,655.04 $1,626.95 $1,599.86 $1,573.74 $1,548.53
$1,745.73 $1,714.39 $1,684.17 $1,655.04 $1,626.95 $1,599.86 $1,573.74 $1,548.53
12 2038 $2,002.79 $1,986.41 $1,971.32 $1,957.48 $1,944.86 $1,933.43 $1,923.16 $1,914.03
$1,796.51 $1,766.51 $1,737.55 $1,709.57 $1,682.55 $1,656.44 $1,631.22 $1,606.85
$1,796.51 $1,766.51 $1,737.55 $1,709.57 $1,682.55 $1,656.44 $1,631.22 $1,606.85
13 2039 $2,093.93 $2,081.89 $2,071.12 $2,061.60 $2,053.30 $2,046.20 $2,040.28 $2,035.53
$1,847.05 $1,818.45 $1,790.79 $1,764.02 $1,738.12 $1,713.06 $1,688.80 $1,665.32
$1,847.05 $1,818.45 $1,790.79 $1,764.02 $1,738.12 $1,713.06 $1,688.80 $1,665.32
14 2040 $2,189.22 $2,181.95 $2,175.97 $2,171.25 $2,167.78 $2,165.55 $2,164.54 $2,164.73
$1,897.34 $1,870.20 $1,843.89 $1,818.40 $1,793.68 $1,769.71 $1,746.47 $1,723.94
$1,897.34 $1,870.20 $1,843.89 $1,818.40 $1,793.68 $1,769.71 $1,746.47 $1,723.94
15 2041 $2,288.84 $2,286.83 $2,286.13 $2,286.74 $2,288.65 $2,291.86 $2,296.36 $2,302.14
$1,947.38 $1,921.74 $1,896.85 $1,872.68 $1,849.20 $1,826.40 $1,804.25 $1,782.73
$1,947.38 $1,921.74 $1,896.85 $1,872.68 $1,849.20 $1,826.40 $1,804.25 $1,782.73
16 2042 $2,393.00 $2,396.74 $2,401.86 $2,408.37 $2,416.26 $2,425.53 $2,436.21 $2,448.28
$1,997.14 $1,973.07 $1,949.65 $1,926.87 $1,904.70 $1,883.13 $1,862.13 $1,841.69
$1,997.14 $1,973.07 $1,949.65 $1,926.87 $1,904.70 $1,883.13 $1,862.13 $1,841.69
17 2043 $2,501.90 $2,511.94 $2,523.46 $2,536.47 $2,550.98 $2,567.01 $2,584.57 $2,603.68
$2,046.62 $2,024.17 $2,002.30 $1,980.97 $1,960.17 $1,939.90 $1,920.13 $1,900.85
$2,046.62 $2,024.17 $2,002.30 $1,980.97 $1,960.17 $1,939.90 $1,920.13 $1,900.85
18 2044 $2,615.75 $2,632.67 $2,651.21 $2,671.38 $2,693.21 $2,716.73 $2,741.97 $2,768.96
$2,095.80 $2,075.04 $2,054.77 $2,034.96 $2,015.61 $1,996.71 $1,978.25 $1,960.20
$2,095.80 $2,075.04 $2,054.77 $2,034.96 $2,015.61 $1,996.71 $1,978.25 $1,960.20
19 2045 $2,734.78 $2,759.21 $2,785.42 $2,813.47 $2,843.37 $2,875.19 $2,908.96 $2,944.72
$2,144.67 $2,125.66 $2,107.06 $2,088.85 $2,071.02 $2,053.58 $2,036.49 $2,019.77
$2,144.67 $2,125.66 $2,107.06 $2,088.85 $2,071.02 $2,053.58 $2,036.49 $2,019.77
20 2046 $2,859.23 $2,891.83 $2,926.44 $2,963.11 $3,001.91 $3,042.89 $3,086.11 $3,131.64
$2,193.22 $2,176.03 $2,159.17 $2,142.63 $2,126.40 $2,110.49 $2,094.88 $2,079.56
$2,193.22 $2,176.03 $2,159.17 $2,142.63 $2,126.40 $2,110.49 $2,094.88 $2,079.56
21 2047 $2,989.35 $3,030.82 $3,074.59 $3,120.72 $3,169.29 $3,220.37 $3,274.06 $3,330.43
$2,241.43 $2,226.12 $2,211.07 $2,196.28 $2,181.75 $2,167.46 $2,153.41 $2,139.60
$2,241.43 $2,226.12 $2,211.07 $2,196.28 $2,181.75 $2,167.46 $2,153.41 $2,139.60
22 2048 $3,125.38 $3,176.49 $3,230.24 $3,286.71 $3,345.99 $3,408.20 $3,473.45 $3,541.83
$2,289.28 $2,275.93 $2,262.77 $2,249.82 $2,237.05 $2,224.48 $2,212.09 $2,199.89
$2,289.28 $2,275.93 $2,262.77 $2,249.82 $2,237.05 $2,224.48 $2,212.09 $2,199.89
23 2049 $3,267.60 $3,329.17 $3,393.77 $3,461.52 $3,532.55 $3,606.99 $3,684.98 $3,766.66
$2,336.76 $2,325.44 $2,314.26 $2,303.22 $2,292.32 $2,281.56 $2,270.94 $2,260.45
$2,336.76 $2,325.44 $2,314.26 $2,303.22 $2,292.32 $2,281.56 $2,270.94 $2,260.45
24 2050 $3,416.30 $3,489.18 $3,565.58 $3,645.64 $3,729.52 $3,817.38 $3,909.40 $4,005.75
$2,383.86 $2,374.64 $2,365.51 $2,356.48 $2,347.55 $2,338.71 $2,329.96 $2,321.31
$2,383.86 $2,374.64 $2,365.51 $2,356.48 $2,347.55 $2,338.71 $2,329.96 $2,321.31
25 2051 $3,571.76 $3,656.89 $3,746.09 $3,839.54 $3,937.46 $4,040.03 $4,147.48 $4,260.02
$2,430.55 $2,423.51 $2,416.52 $2,409.60 $2,402.73 $2,395.92 $2,389.17 $2,382.47
$2,430.55 $2,423.51 $2,416.52 $2,409.60 $2,402.73 $2,395.92 $2,389.17 $2,382.47
26 2052 $3,734.30 $3,832.65 $3,935.73 $4,043.77 $4,157.00 $4,275.67 $4,400.06 $4,530.43
$2,476.82 $2,472.04 $2,467.29 $2,462.56 $2,457.87 $2,453.20 $2,448.57 $2,443.96
$2,476.82 $2,472.04 $2,467.29 $2,462.56 $2,457.87 $2,453.20 $2,448.57 $2,443.96
27 2053 $3,904.23 $4,016.87 $4,134.98 $4,258.85 $4,388.78 $4,525.06 $4,668.02 $4,818.01
$2,522.64 $2,520.21 $2,517.78 $2,515.37 $2,512.96 $2,510.56 $2,508.17 $2,505.79
$2,522.64 $2,520.21 $2,517.78 $2,515.37 $2,512.96 $2,510.56 $2,508.17 $2,505.79
28 2054 $4,081.90 $4,209.93 $4,344.31 $4,485.38 $4,633.48 $4,788.99 $4,952.31 $5,123.84
$2,568.00 $2,568.00 $2,568.00 $2,568.00 $2,568.00 $2,568.00 $2,568.00 $2,568.00
$2,568.00 $2,568.00 $2,568.00 $2,568.00 $2,568.00 $2,568.00 $2,568.00 $2,568.00




























Investment Horizon
Total Return
Total Return
Total Return
1 2027 37.65% 32.90% 28.40% 24.13% 20.07% 16.21% 12.55% 9.06%
37.58% 32.83% 28.32% 24.04% 19.98% 16.12% 12.45% 8.96%
37.58% 32.83% 28.32% 24.04% 19.98% 16.12% 12.45% 8.96%
2 2028 19.96% 18.02% 16.15% 14.34% 12.59% 10.90% 9.27% 7.70%
19.78% 17.83% 15.94% 14.12% 12.35% 10.65% 9.01% 7.42%
19.78% 17.83% 15.94% 14.12% 12.35% 10.65% 9.01% 7.42%
3 2029 14.59% 13.44% 12.33% 11.25% 10.20% 9.18% 8.20% 7.25%
14.31% 13.14% 12.01% 10.90% 9.83% 8.79% 7.78% 6.80%
14.31% 13.14% 12.01% 10.90% 9.83% 8.79% 7.78% 6.80%
4 2030 11.99% 11.22% 10.47% 9.74% 9.03% 8.34% 7.67% 7.02%
11.62% 10.82% 10.03% 9.27% 8.53% 7.81% 7.10% 6.42%
11.62% 10.82% 10.03% 9.27% 8.53% 7.81% 7.10% 6.42%
5 2031 10.46% 9.91% 9.36% 8.84% 8.33% 7.83% 7.35% 6.89%
10.01% 9.41% 8.83% 8.26% 7.71% 7.17% 6.65% 6.14%
10.01% 9.41% 8.83% 8.26% 7.71% 7.17% 6.65% 6.14%
6 2032 9.45% 9.04% 8.63% 8.24% 7.86% 7.50% 7.14% 6.80%
8.91% 8.45% 8.00% 7.57% 7.14% 6.72% 6.31% 5.91%
8.91% 8.45% 8.00% 7.57% 7.14% 6.72% 6.31% 5.91%
7 2033 8.74% 8.42% 8.12% 7.82% 7.53% 7.26% 6.99% 6.73%
8.12% 7.75% 7.40% 7.04% 6.70% 6.37% 6.04% 5.72%
8.12% 7.75% 7.40% 7.04% 6.70% 6.37% 6.04% 5.72%
8 2034 8.21% 7.96% 7.73% 7.50% 7.29% 7.08% 6.88% 6.68%
7.51% 7.21% 6.92% 6.64% 6.36% 6.08% 5.82% 5.56%
7.51% 7.21% 6.92% 6.64% 6.36% 6.08% 5.82% 5.56%
9 2035 7.80% 7.61% 7.43% 7.26% 7.10% 6.94% 6.79% 6.65%
7.03% 6.78% 6.54% 6.30% 6.07% 5.84% 5.62% 5.41%
7.03% 6.78% 6.54% 6.30% 6.07% 5.84% 5.62% 5.41%
10 2036 7.47% 7.33% 7.19% 7.06% 6.94% 6.83% 6.72% 6.62%
6.63% 6.42% 6.22% 6.02% 5.83% 5.64% 5.45% 5.27%
6.63% 6.42% 6.22% 6.02% 5.83% 5.64% 5.45% 5.27%
11 2037 7.20% 7.09% 7.00% 6.90% 6.82% 6.74% 6.66% 6.59%
6.30% 6.12% 5.95% 5.78% 5.62% 5.46% 5.30% 5.14%
6.30% 6.12% 5.95% 5.78% 5.62% 5.46% 5.30% 5.14%
12 2038 6.97% 6.90% 6.83% 6.77% 6.71% 6.66% 6.61% 6.57%
6.01% 5.86% 5.72% 5.57% 5.43% 5.30% 5.16% 5.03%
6.01% 5.86% 5.72% 5.57% 5.43% 5.30% 5.16% 5.03%
13 2039 6.79% 6.74% 6.70% 6.66% 6.63% 6.60% 6.57% 6.55%
5.76% 5.63% 5.51% 5.39% 5.27% 5.15% 5.03% 4.92%
5.76% 5.63% 5.51% 5.39% 5.27% 5.15% 5.03% 4.92%
14 2040 6.62% 6.60% 6.58% 6.56% 6.55% 6.54% 6.54% 6.54%
5.54% 5.43% 5.33% 5.22% 5.12% 5.02% 4.92% 4.82%
5.54% 5.43% 5.33% 5.22% 5.12% 5.02% 4.92% 4.82%
15 2041 6.49% 6.48% 6.48% 6.48% 6.48% 6.49% 6.51% 6.53%
5.34% 5.25% 5.16% 5.07% 4.98% 4.90% 4.81% 4.73%
5.34% 5.25% 5.16% 5.07% 4.98% 4.90% 4.81% 4.73%
16 2042 6.36% 6.37% 6.39% 6.41% 6.43% 6.45% 6.48% 6.52%
5.17% 5.09% 5.01% 4.93% 4.86% 4.78% 4.71% 4.64%
5.17% 5.09% 5.01% 4.93% 4.86% 4.78% 4.71% 4.64%
17 2043 6.26% 6.28% 6.31% 6.34% 6.38% 6.42% 6.46% 6.51%
5.01% 4.94% 4.87% 4.81% 4.74% 4.68% 4.61% 4.55%
5.01% 4.94% 4.87% 4.81% 4.74% 4.68% 4.61% 4.55%
18 2044 6.16% 6.20% 6.24% 6.28% 6.33% 6.38% 6.44% 6.50%
4.86% 4.80% 4.75% 4.69% 4.63% 4.58% 4.53% 4.47%
4.86% 4.80% 4.75% 4.69% 4.63% 4.58% 4.53% 4.47%
19 2045 6.08% 6.12% 6.18% 6.23% 6.29% 6.36% 6.42% 6.49%
4.73% 4.68% 4.63% 4.58% 4.53% 4.49% 4.44% 4.40%
4.73% 4.68% 4.63% 4.58% 4.53% 4.49% 4.44% 4.40%
20 2046 6.00% 6.06% 6.12% 6.19% 6.26% 6.33% 6.40% 6.48%
4.60% 4.56% 4.52% 4.48% 4.44% 4.40% 4.36% 4.32%
4.60% 4.56% 4.52% 4.48% 4.44% 4.40% 4.36% 4.32%
21 2047 5.93% 6.00% 6.07% 6.15% 6.22% 6.31% 6.39% 6.48%
4.49% 4.45% 4.42% 4.39% 4.35% 4.32% 4.29% 4.26%
4.49% 4.45% 4.42% 4.39% 4.35% 4.32% 4.29% 4.26%
22 2048 5.87% 5.94% 6.02% 6.11% 6.19% 6.28% 6.38% 6.47%
4.38% 4.35% 4.32% 4.30% 4.27% 4.24% 4.22% 4.19%
4.38% 4.35% 4.32% 4.30% 4.27% 4.24% 4.22% 4.19%
23 2049 5.81% 5.89% 5.98% 6.07% 6.17% 6.26% 6.36% 6.46%
4.28% 4.26% 4.23% 4.21% 4.19% 4.17% 4.15% 4.13%
4.28% 4.26% 4.23% 4.21% 4.19% 4.17% 4.15% 4.13%
24 2050 5.76% 5.85% 5.94% 6.04% 6.14% 6.25% 6.35% 6.46%
4.18% 4.17% 4.15% 4.13% 4.12% 4.10% 4.08% 4.07%
4.18% 4.17% 4.15% 4.13% 4.12% 4.10% 4.08% 4.07%
25 2051 5.71% 5.81% 5.91% 6.01% 6.12% 6.23% 6.34% 6.45%
4.09% 4.08% 4.07% 4.06% 4.04% 4.03% 4.02% 4.01%
4.09% 4.08% 4.07% 4.06% 4.04% 4.03% 4.02% 4.01%
26 2052 5.66% 5.77% 5.88% 5.99% 6.10% 6.21% 6.33% 6.45%
4.01% 4.00% 3.99% 3.98% 3.98% 3.97% 3.96% 3.95%
4.01% 4.00% 3.99% 3.98% 3.98% 3.97% 3.96% 3.95%
27 2053 5.62% 5.73% 5.85% 5.96% 6.08% 6.20% 6.32% 6.45%
3.93% 3.92% 3.92% 3.92% 3.91% 3.91% 3.90% 3.90%
3.93% 3.92% 3.92% 3.92% 3.91% 3.91% 3.90% 3.90%
28 2054 5.58% 5.70% 5.82% 5.94% 6.06% 6.19% 6.31% 6.44%
3.85% 3.85% 3.85% 3.85% 3.85% 3.85% 3.85% 3.85%
3.85% 3.85% 3.85% 3.85% 3.85% 3.85% 3.85% 3.85%