Home	Parameters
Name	JEF		Start Yield	4.50%		10Y High	5.00%	Spread	1.50%
Price	$947.80		Increment	0.25%		10Y Low	1.00%	Spread	2.00%
Coupon	6.500%		Purchased Year	2026		Suggested High			6.50%
Maturity	19		Maturity Year	2045		Suggested Low			3.00%
YTM	7.001%	YTM (no)	4.57%	Current Yield	6.858%
Investment Horizon	15
~MacDuration	11	y-	$1,056.11	y+	$854.65
Reinvestment Rate	0.00%
		a) Return Based on YTM (and therefore all coupon payments are reinvested)									b) Return Based on YTM and No Coupon Payment Reinvestment									c) Return Based on YTM(no) and No Coupon Payment Reinvestment
		Yield at the End of Investment Horizon									Yield at the End of Investment Horizon									Yield at the End of Investment Horizon
		4.50%	4.75%	5.00%	5.25%	5.50%	5.75%	6.00%	6.25%		4.50%	4.75%	5.00%	5.25%	5.50%	5.75%	6.00%	6.25%		4.50%	4.75%	5.00%	5.25%	5.50%	5.75%	6.00%	6.25%
Investment Horizon	Year	Investment Horizon Price									Investment Horizon Price									Investment Horizon Price
1	2027	$1,244.95	$1,210.16	$1,176.67	$1,144.42	$1,113.35	$1,083.42	$1,054.58	$1,026.79		$1,244.95	$1,210.16	$1,176.67	$1,144.42	$1,113.35	$1,083.42	$1,054.58	$1,026.79		$1,244.95	$1,210.16	$1,176.67	$1,144.42	$1,113.35	$1,083.42	$1,054.58	$1,026.79
2	2028	$1,235.87	$1,202.56	$1,170.43	$1,139.43	$1,109.53	$1,080.68	$1,052.83	$1,025.95		$1,235.87	$1,202.56	$1,170.43	$1,139.43	$1,109.53	$1,080.68	$1,052.83	$1,025.95		$1,235.87	$1,202.56	$1,170.43	$1,139.43	$1,109.53	$1,080.68	$1,052.83	$1,025.95
3	2029	$1,226.38	$1,194.59	$1,163.87	$1,134.19	$1,105.50	$1,077.78	$1,050.97	$1,025.06		$1,226.38	$1,194.59	$1,163.87	$1,134.19	$1,105.50	$1,077.78	$1,050.97	$1,025.06		$1,226.38	$1,194.59	$1,163.87	$1,134.19	$1,105.50	$1,077.78	$1,050.97	$1,025.06
4	2030	$1,216.45	$1,186.23	$1,156.98	$1,128.66	$1,101.25	$1,074.70	$1,049.00	$1,024.11		$1,216.45	$1,186.23	$1,156.98	$1,128.66	$1,101.25	$1,074.70	$1,049.00	$1,024.11		$1,216.45	$1,186.23	$1,156.98	$1,128.66	$1,101.25	$1,074.70	$1,049.00	$1,024.11
5	2031	$1,206.08	$1,177.47	$1,149.74	$1,122.84	$1,096.75	$1,071.45	$1,046.91	$1,023.10		$1,206.08	$1,177.47	$1,149.74	$1,122.84	$1,096.75	$1,071.45	$1,046.91	$1,023.10		$1,206.08	$1,177.47	$1,149.74	$1,122.84	$1,096.75	$1,071.45	$1,046.91	$1,023.10
6	2032	$1,195.23	$1,168.30	$1,142.13	$1,116.71	$1,092.01	$1,068.01	$1,044.69	$1,022.03		$1,195.23	$1,168.30	$1,142.13	$1,116.71	$1,092.01	$1,068.01	$1,044.69	$1,022.03		$1,195.23	$1,168.30	$1,142.13	$1,116.71	$1,092.01	$1,068.01	$1,044.69	$1,022.03
7	2033	$1,183.89	$1,158.68	$1,134.14	$1,110.25	$1,087.00	$1,064.37	$1,042.34	$1,020.89		$1,183.89	$1,158.68	$1,134.14	$1,110.25	$1,087.00	$1,064.37	$1,042.34	$1,020.89		$1,183.89	$1,158.68	$1,134.14	$1,110.25	$1,087.00	$1,064.37	$1,042.34	$1,020.89
8	2034	$1,172.03	$1,148.60	$1,125.74	$1,103.45	$1,081.72	$1,060.52	$1,039.84	$1,019.67		$1,172.03	$1,148.60	$1,125.74	$1,103.45	$1,081.72	$1,060.52	$1,039.84	$1,019.67		$1,172.03	$1,148.60	$1,125.74	$1,103.45	$1,081.72	$1,060.52	$1,039.84	$1,019.67
9	2035	$1,159.64	$1,138.03	$1,116.92	$1,096.29	$1,076.14	$1,056.44	$1,037.19	$1,018.38		$1,159.64	$1,138.03	$1,116.92	$1,096.29	$1,076.14	$1,056.44	$1,037.19	$1,018.38		$1,159.64	$1,138.03	$1,116.92	$1,096.29	$1,076.14	$1,056.44	$1,037.19	$1,018.38
10	2036	$1,146.68	$1,126.96	$1,107.65	$1,088.75	$1,070.24	$1,052.12	$1,034.38	$1,017.01		$1,146.68	$1,126.96	$1,107.65	$1,088.75	$1,070.24	$1,052.12	$1,034.38	$1,017.01		$1,146.68	$1,126.96	$1,107.65	$1,088.75	$1,070.24	$1,052.12	$1,034.38	$1,017.01
11	2037	$1,133.13	$1,115.35	$1,097.91	$1,080.81	$1,064.02	$1,047.56	$1,031.40	$1,015.55		$1,133.13	$1,115.35	$1,097.91	$1,080.81	$1,064.02	$1,047.56	$1,031.40	$1,015.55		$1,133.13	$1,115.35	$1,097.91	$1,080.81	$1,064.02	$1,047.56	$1,031.40	$1,015.55
12	2038	$1,118.96	$1,103.19	$1,087.68	$1,072.44	$1,057.46	$1,042.72	$1,028.24	$1,014.00		$1,118.96	$1,103.19	$1,087.68	$1,072.44	$1,057.46	$1,042.72	$1,028.24	$1,014.00		$1,118.96	$1,103.19	$1,087.68	$1,072.44	$1,057.46	$1,042.72	$1,028.24	$1,014.00
13	2039	$1,104.15	$1,090.44	$1,076.93	$1,063.63	$1,050.52	$1,037.61	$1,024.89	$1,012.35		$1,104.15	$1,090.44	$1,076.93	$1,063.63	$1,050.52	$1,037.61	$1,024.89	$1,012.35		$1,104.15	$1,090.44	$1,076.93	$1,063.63	$1,050.52	$1,037.61	$1,024.89	$1,012.35
14	2040	$1,088.66	$1,077.08	$1,065.64	$1,054.35	$1,043.20	$1,032.19	$1,021.33	$1,010.60		$1,088.66	$1,077.08	$1,065.64	$1,054.35	$1,043.20	$1,032.19	$1,021.33	$1,010.60		$1,088.66	$1,077.08	$1,065.64	$1,054.35	$1,043.20	$1,032.19	$1,021.33	$1,010.60
15	2041	$1,072.47	$1,063.07	$1,053.78	$1,044.58	$1,035.47	$1,026.46	$1,017.55	$1,008.73		$1,072.47	$1,063.07	$1,053.78	$1,044.58	$1,035.47	$1,026.46	$1,017.55	$1,008.73		$1,072.47	$1,063.07	$1,053.78	$1,044.58	$1,035.47	$1,026.46	$1,017.55	$1,008.73
16	2042	$1,055.54	$1,048.40	$1,041.31	$1,034.28	$1,027.31	$1,020.40	$1,013.54	$1,006.74		$1,055.54	$1,048.40	$1,041.31	$1,034.28	$1,027.31	$1,020.40	$1,013.54	$1,006.74		$1,055.54	$1,048.40	$1,041.31	$1,034.28	$1,027.31	$1,020.40	$1,013.54	$1,006.74
17	2043	$1,037.85	$1,033.02	$1,028.21	$1,023.44	$1,018.70	$1,013.98	$1,009.29	$1,004.63		$1,037.85	$1,033.02	$1,028.21	$1,023.44	$1,018.70	$1,013.98	$1,009.29	$1,004.63		$1,037.85	$1,033.02	$1,028.21	$1,023.44	$1,018.70	$1,013.98	$1,009.29	$1,004.63
18	2044	$1,019.34	$1,016.90	$1,014.46	$1,012.02	$1,009.60	$1,007.19	$1,004.78	$1,002.39		$1,019.34	$1,016.90	$1,014.46	$1,012.02	$1,009.60	$1,007.19	$1,004.78	$1,002.39		$1,019.34	$1,016.90	$1,014.46	$1,012.02	$1,009.60	$1,007.19	$1,004.78	$1,002.39
19	2045	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00		$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00		$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00
Investment Horizon		Total Future Dollars									Total Future Dollars									Total Future Dollars
1	2027	$1,310.68	$1,275.94	$1,242.48	$1,210.27	$1,179.24	$1,149.35	$1,120.56	$1,092.80		$1,309.95	$1,275.16	$1,241.67	$1,209.42	$1,178.35	$1,148.42	$1,119.58	$1,091.79		$1,309.95	$1,275.16	$1,241.67	$1,209.42	$1,178.35	$1,148.42	$1,119.58	$1,091.79
2	2028	$1,370.32	$1,337.26	$1,305.39	$1,274.64	$1,244.99	$1,216.39	$1,188.80	$1,162.17		$1,365.87	$1,332.56	$1,300.43	$1,269.43	$1,239.53	$1,210.68	$1,182.83	$1,155.95		$1,365.87	$1,332.56	$1,300.43	$1,269.43	$1,239.53	$1,210.68	$1,182.83	$1,155.95
3	2029	$1,432.68	$1,401.54	$1,371.47	$1,342.44	$1,314.41	$1,287.34	$1,261.20	$1,235.94		$1,421.38	$1,389.59	$1,358.87	$1,329.19	$1,300.50	$1,272.78	$1,245.97	$1,220.06		$1,421.38	$1,389.59	$1,358.87	$1,329.19	$1,300.50	$1,272.78	$1,245.97	$1,220.06
4	2030	$1,497.88	$1,468.90	$1,440.90	$1,413.84	$1,387.70	$1,362.43	$1,338.00	$1,314.40		$1,476.45	$1,446.23	$1,416.98	$1,388.66	$1,361.25	$1,334.70	$1,309.00	$1,284.11		$1,476.45	$1,446.23	$1,416.98	$1,388.66	$1,361.25	$1,334.70	$1,309.00	$1,284.11
5	2031	$1,566.04	$1,539.50	$1,513.85	$1,489.05	$1,465.07	$1,441.89	$1,419.49	$1,397.83		$1,531.08	$1,502.47	$1,474.74	$1,447.84	$1,421.75	$1,396.45	$1,371.91	$1,348.10		$1,531.08	$1,502.47	$1,474.74	$1,447.84	$1,421.75	$1,396.45	$1,371.91	$1,348.10
6	2032	$1,637.30	$1,613.50	$1,590.49	$1,568.25	$1,546.76	$1,525.99	$1,505.93	$1,486.56		$1,585.23	$1,558.30	$1,532.13	$1,506.71	$1,482.01	$1,458.01	$1,434.69	$1,412.03		$1,585.23	$1,558.30	$1,532.13	$1,506.71	$1,482.01	$1,458.01	$1,434.69	$1,412.03
7	2033	$1,711.81	$1,691.05	$1,671.00	$1,651.66	$1,633.00	$1,615.00	$1,597.64	$1,580.92		$1,638.89	$1,613.68	$1,589.14	$1,565.25	$1,542.00	$1,519.37	$1,497.34	$1,475.89		$1,638.89	$1,613.68	$1,589.14	$1,565.25	$1,542.00	$1,519.37	$1,497.34	$1,475.89
8	2034	$1,789.71	$1,772.33	$1,755.60	$1,739.51	$1,724.05	$1,709.20	$1,694.94	$1,681.27		$1,692.03	$1,668.60	$1,645.74	$1,623.45	$1,601.72	$1,580.52	$1,559.84	$1,539.67		$1,692.03	$1,668.60	$1,645.74	$1,623.45	$1,601.72	$1,580.52	$1,559.84	$1,539.67
9	2035	$1,871.15	$1,857.51	$1,844.48	$1,832.03	$1,820.17	$1,808.89	$1,798.16	$1,787.99		$1,744.64	$1,723.03	$1,701.92	$1,681.29	$1,661.14	$1,641.44	$1,622.19	$1,603.38		$1,744.64	$1,723.03	$1,701.92	$1,681.29	$1,661.14	$1,641.44	$1,622.19	$1,603.38
10	2036	$1,956.30	$1,946.79	$1,937.85	$1,929.48	$1,921.66	$1,914.39	$1,907.67	$1,901.49		$1,796.68	$1,776.96	$1,757.65	$1,738.75	$1,720.24	$1,702.12	$1,684.38	$1,667.01		$1,796.68	$1,776.96	$1,757.65	$1,738.75	$1,720.24	$1,702.12	$1,684.38	$1,667.01
11	2037	$2,045.32	$2,040.36	$2,035.96	$2,032.10	$2,028.80	$2,026.05	$2,023.85	$2,022.19		$1,848.13	$1,830.35	$1,812.91	$1,795.81	$1,779.02	$1,762.56	$1,746.40	$1,730.55		$1,848.13	$1,830.35	$1,812.91	$1,795.81	$1,779.02	$1,762.56	$1,746.40	$1,730.55
12	2038	$2,138.40	$2,138.43	$2,139.03	$2,140.19	$2,141.92	$2,144.23	$2,147.10	$2,150.55		$1,898.96	$1,883.19	$1,867.68	$1,852.44	$1,837.46	$1,822.72	$1,808.24	$1,794.00		$1,898.96	$1,883.19	$1,867.68	$1,852.44	$1,837.46	$1,822.72	$1,808.24	$1,794.00
13	2039	$2,235.71	$2,241.21	$2,247.31	$2,254.02	$2,261.35	$2,269.29	$2,277.86	$2,287.06		$1,949.15	$1,935.44	$1,921.93	$1,908.63	$1,895.52	$1,882.61	$1,869.89	$1,857.35		$1,949.15	$1,935.44	$1,921.93	$1,908.63	$1,895.52	$1,882.61	$1,869.89	$1,857.35
14	2040	$2,337.45	$2,348.93	$2,361.08	$2,373.91	$2,387.43	$2,401.65	$2,416.58	$2,432.23		$1,998.66	$1,987.08	$1,975.64	$1,964.35	$1,953.20	$1,942.19	$1,931.33	$1,920.60		$1,998.66	$1,987.08	$1,975.64	$1,964.35	$1,953.20	$1,942.19	$1,931.33	$1,920.60
15	2041	$2,443.82	$2,461.83	$2,480.61	$2,500.18	$2,520.55	$2,541.73	$2,563.75	$2,586.62		$2,047.47	$2,038.07	$2,028.78	$2,019.58	$2,010.47	$2,001.46	$1,992.55	$1,983.73		$2,047.47	$2,038.07	$2,028.78	$2,019.58	$2,010.47	$2,001.46	$1,992.55	$1,983.73
16	2042	$2,555.03	$2,580.16	$2,606.19	$2,633.16	$2,661.08	$2,689.98	$2,719.88	$2,750.81		$2,095.54	$2,088.40	$2,081.31	$2,074.28	$2,067.31	$2,060.40	$2,053.54	$2,046.74		$2,095.54	$2,088.40	$2,081.31	$2,074.28	$2,067.31	$2,060.40	$2,053.54	$2,046.74
17	2043	$2,671.30	$2,704.17	$2,738.13	$2,773.22	$2,809.45	$2,846.88	$2,885.52	$2,925.43		$2,142.85	$2,138.02	$2,133.21	$2,128.44	$2,123.70	$2,118.98	$2,114.29	$2,109.63		$2,142.85	$2,138.02	$2,133.21	$2,128.44	$2,123.70	$2,118.98	$2,114.29	$2,109.63
18	2044	$2,792.86	$2,834.14	$2,876.75	$2,920.72	$2,966.10	$3,012.93	$3,061.25	$3,111.12		$2,189.34	$2,186.90	$2,184.46	$2,182.02	$2,179.60	$2,177.19	$2,174.78	$2,172.39		$2,189.34	$2,186.90	$2,184.46	$2,182.02	$2,179.60	$2,177.19	$2,174.78	$2,172.39
19	2045	$2,919.95	$2,970.36	$3,022.39	$3,076.07	$3,131.48	$3,188.66	$3,247.68	$3,308.60		$2,235.00	$2,235.00	$2,235.00	$2,235.00	$2,235.00	$2,235.00	$2,235.00	$2,235.00		$2,235.00	$2,235.00	$2,235.00	$2,235.00	$2,235.00	$2,235.00	$2,235.00	$2,235.00
Investment Horizon		Total Return									Total Return									Total Return
1	2027	38.29%	34.62%	31.09%	27.69%	24.42%	21.27%	18.23%	15.30%		38.21%	34.54%	31.01%	27.60%	24.33%	21.17%	18.12%	15.19%		38.21%	34.54%	31.01%	27.60%	24.33%	21.17%	18.12%	15.19%
2	2028	20.24%	18.78%	17.36%	15.97%	14.61%	13.29%	11.99%	10.73%		20.05%	18.57%	17.13%	15.73%	14.36%	13.02%	11.71%	10.44%		20.05%	18.57%	17.13%	15.73%	14.36%	13.02%	11.71%	10.44%
3	2029	14.77%	13.93%	13.11%	12.30%	11.52%	10.75%	9.99%	9.25%		14.46%	13.60%	12.76%	11.93%	11.12%	10.33%	9.55%	8.78%		14.46%	13.60%	12.76%	11.93%	11.12%	10.33%	9.55%	8.78%
4	2030	12.12%	11.58%	11.04%	10.52%	10.00%	9.50%	9.00%	8.52%		11.72%	11.14%	10.58%	10.02%	9.47%	8.93%	8.41%	7.89%		11.72%	11.14%	10.58%	10.02%	9.47%	8.93%	8.41%	7.89%
5	2031	10.56%	10.19%	9.82%	9.46%	9.10%	8.75%	8.41%	8.08%		10.07%	9.65%	9.24%	8.84%	8.45%	8.06%	7.68%	7.30%		10.07%	9.65%	9.24%	8.84%	8.45%	8.06%	7.68%	7.30%
6	2032	9.54%	9.27%	9.01%	8.76%	8.51%	8.26%	8.02%	7.79%		8.95%	8.64%	8.33%	8.03%	7.73%	7.44%	7.15%	6.87%		8.95%	8.64%	8.33%	8.03%	7.73%	7.44%	7.15%	6.87%
7	2033	8.81%	8.62%	8.44%	8.26%	8.08%	7.91%	7.74%	7.58%		8.14%	7.90%	7.66%	7.43%	7.20%	6.97%	6.75%	6.53%		8.14%	7.90%	7.66%	7.43%	7.20%	6.97%	6.75%	6.53%
8	2034	8.27%	8.14%	8.01%	7.89%	7.77%	7.65%	7.54%	7.43%		7.51%	7.33%	7.14%	6.96%	6.78%	6.60%	6.43%	6.25%		7.51%	7.33%	7.14%	6.96%	6.78%	6.60%	6.43%	6.25%
9	2035	7.85%	7.76%	7.68%	7.60%	7.52%	7.45%	7.37%	7.31%		7.01%	6.87%	6.72%	6.58%	6.43%	6.29%	6.15%	6.02%		7.01%	6.87%	6.72%	6.58%	6.43%	6.29%	6.15%	6.02%
10	2036	7.52%	7.46%	7.41%	7.37%	7.32%	7.28%	7.25%	7.21%		6.60%	6.49%	6.37%	6.26%	6.14%	6.03%	5.92%	5.81%		6.60%	6.49%	6.37%	6.26%	6.14%	6.03%	5.92%	5.81%
11	2037	7.24%	7.22%	7.20%	7.18%	7.16%	7.15%	7.14%	7.13%		6.26%	6.17%	6.07%	5.98%	5.89%	5.80%	5.71%	5.63%		6.26%	6.17%	6.07%	5.98%	5.89%	5.80%	5.71%	5.63%
12	2038	7.02%	7.02%	7.02%	7.02%	7.03%	7.04%	7.05%	7.07%		5.96%	5.89%	5.82%	5.74%	5.67%	5.60%	5.53%	5.46%		5.96%	5.89%	5.82%	5.74%	5.67%	5.60%	5.53%	5.46%
13	2039	6.82%	6.84%	6.87%	6.89%	6.92%	6.95%	6.98%	7.01%		5.70%	5.65%	5.59%	5.53%	5.48%	5.42%	5.37%	5.31%		5.70%	5.65%	5.59%	5.53%	5.48%	5.42%	5.37%	5.31%
14	2040	6.66%	6.70%	6.74%	6.78%	6.82%	6.87%	6.91%	6.96%		5.47%	5.43%	5.39%	5.34%	5.30%	5.26%	5.22%	5.17%		5.47%	5.43%	5.39%	5.34%	5.30%	5.26%	5.22%	5.17%
15	2041	6.52%	6.57%	6.62%	6.68%	6.74%	6.80%	6.86%	6.92%		5.27%	5.24%	5.20%	5.17%	5.14%	5.11%	5.08%	5.05%		5.27%	5.24%	5.20%	5.17%	5.14%	5.11%	5.08%	5.05%
16	2042	6.39%	6.46%	6.53%	6.59%	6.66%	6.74%	6.81%	6.89%		5.08%	5.06%	5.04%	5.02%	4.99%	4.97%	4.95%	4.93%		5.08%	5.06%	5.04%	5.02%	4.99%	4.97%	4.95%	4.93%
17	2043	6.28%	6.36%	6.44%	6.52%	6.60%	6.68%	6.77%	6.85%		4.92%	4.90%	4.89%	4.87%	4.86%	4.85%	4.83%	4.82%		4.92%	4.90%	4.89%	4.87%	4.86%	4.85%	4.83%	4.82%
18	2044	6.19%	6.27%	6.36%	6.45%	6.54%	6.64%	6.73%	6.83%		4.76%	4.75%	4.75%	4.74%	4.74%	4.73%	4.72%	4.72%		4.76%	4.75%	4.75%	4.74%	4.74%	4.73%	4.72%	4.72%
19	2045	6.10%	6.20%	6.29%	6.39%	6.49%	6.59%	6.70%	6.80%		4.62%	4.62%	4.62%	4.62%	4.62%	4.62%	4.62%	4.62%		4.62%	4.62%	4.62%	4.62%	4.62%	4.62%	4.62%	4.62%