Home	Parameters
Name	JEF		Start Yield	4.50%		10Y High	5.00%	Spread	1.50%
Price	$966.82		Increment	0.25%		10Y Low	1.00%	Spread	2.00%
Coupon	6.500%		Purchased Year	2026		Suggested High			6.50%
Maturity	17		Maturity Year	2043		Suggested Low			3.00%
YTM	6.833%	YTM (no)	4.63%	Current Yield	6.723%
Investment Horizon	15
~MacDuration	11	y-	$1,071.32	y+	$875.91
Reinvestment Rate	0.00%
		a) Return Based on YTM (and therefore all coupon payments are reinvested)									b) Return Based on YTM and No Coupon Payment Reinvestment									c) Return Based on YTM(no) and No Coupon Payment Reinvestment
		Yield at the End of Investment Horizon									Yield at the End of Investment Horizon									Yield at the End of Investment Horizon
		4.50%	4.75%	5.00%	5.25%	5.50%	5.75%	6.00%	6.25%		4.50%	4.75%	5.00%	5.25%	5.50%	5.75%	6.00%	6.25%		4.50%	4.75%	5.00%	5.25%	5.50%	5.75%	6.00%	6.25%
Investment Horizon	Year	Investment Horizon Price									Investment Horizon Price									Investment Horizon Price
1	2027	$1,226.38	$1,194.59	$1,163.87	$1,134.19	$1,105.50	$1,077.78	$1,050.97	$1,025.06		$1,226.38	$1,194.59	$1,163.87	$1,134.19	$1,105.50	$1,077.78	$1,050.97	$1,025.06		$1,226.38	$1,194.59	$1,163.87	$1,134.19	$1,105.50	$1,077.78	$1,050.97	$1,025.06
2	2028	$1,216.45	$1,186.23	$1,156.98	$1,128.66	$1,101.25	$1,074.70	$1,049.00	$1,024.11		$1,216.45	$1,186.23	$1,156.98	$1,128.66	$1,101.25	$1,074.70	$1,049.00	$1,024.11		$1,216.45	$1,186.23	$1,156.98	$1,128.66	$1,101.25	$1,074.70	$1,049.00	$1,024.11
3	2029	$1,206.08	$1,177.47	$1,149.74	$1,122.84	$1,096.75	$1,071.45	$1,046.91	$1,023.10		$1,206.08	$1,177.47	$1,149.74	$1,122.84	$1,096.75	$1,071.45	$1,046.91	$1,023.10		$1,206.08	$1,177.47	$1,149.74	$1,122.84	$1,096.75	$1,071.45	$1,046.91	$1,023.10
4	2030	$1,195.23	$1,168.30	$1,142.13	$1,116.71	$1,092.01	$1,068.01	$1,044.69	$1,022.03		$1,195.23	$1,168.30	$1,142.13	$1,116.71	$1,092.01	$1,068.01	$1,044.69	$1,022.03		$1,195.23	$1,168.30	$1,142.13	$1,116.71	$1,092.01	$1,068.01	$1,044.69	$1,022.03
5	2031	$1,183.89	$1,158.68	$1,134.14	$1,110.25	$1,087.00	$1,064.37	$1,042.34	$1,020.89		$1,183.89	$1,158.68	$1,134.14	$1,110.25	$1,087.00	$1,064.37	$1,042.34	$1,020.89		$1,183.89	$1,158.68	$1,134.14	$1,110.25	$1,087.00	$1,064.37	$1,042.34	$1,020.89
6	2032	$1,172.03	$1,148.60	$1,125.74	$1,103.45	$1,081.72	$1,060.52	$1,039.84	$1,019.67		$1,172.03	$1,148.60	$1,125.74	$1,103.45	$1,081.72	$1,060.52	$1,039.84	$1,019.67		$1,172.03	$1,148.60	$1,125.74	$1,103.45	$1,081.72	$1,060.52	$1,039.84	$1,019.67
7	2033	$1,159.64	$1,138.03	$1,116.92	$1,096.29	$1,076.14	$1,056.44	$1,037.19	$1,018.38		$1,159.64	$1,138.03	$1,116.92	$1,096.29	$1,076.14	$1,056.44	$1,037.19	$1,018.38		$1,159.64	$1,138.03	$1,116.92	$1,096.29	$1,076.14	$1,056.44	$1,037.19	$1,018.38
8	2034	$1,146.68	$1,126.96	$1,107.65	$1,088.75	$1,070.24	$1,052.12	$1,034.38	$1,017.01		$1,146.68	$1,126.96	$1,107.65	$1,088.75	$1,070.24	$1,052.12	$1,034.38	$1,017.01		$1,146.68	$1,126.96	$1,107.65	$1,088.75	$1,070.24	$1,052.12	$1,034.38	$1,017.01
9	2035	$1,133.13	$1,115.35	$1,097.91	$1,080.81	$1,064.02	$1,047.56	$1,031.40	$1,015.55		$1,133.13	$1,115.35	$1,097.91	$1,080.81	$1,064.02	$1,047.56	$1,031.40	$1,015.55		$1,133.13	$1,115.35	$1,097.91	$1,080.81	$1,064.02	$1,047.56	$1,031.40	$1,015.55
10	2036	$1,118.96	$1,103.19	$1,087.68	$1,072.44	$1,057.46	$1,042.72	$1,028.24	$1,014.00		$1,118.96	$1,103.19	$1,087.68	$1,072.44	$1,057.46	$1,042.72	$1,028.24	$1,014.00		$1,118.96	$1,103.19	$1,087.68	$1,072.44	$1,057.46	$1,042.72	$1,028.24	$1,014.00
11	2037	$1,104.15	$1,090.44	$1,076.93	$1,063.63	$1,050.52	$1,037.61	$1,024.89	$1,012.35		$1,104.15	$1,090.44	$1,076.93	$1,063.63	$1,050.52	$1,037.61	$1,024.89	$1,012.35		$1,104.15	$1,090.44	$1,076.93	$1,063.63	$1,050.52	$1,037.61	$1,024.89	$1,012.35
12	2038	$1,088.66	$1,077.08	$1,065.64	$1,054.35	$1,043.20	$1,032.19	$1,021.33	$1,010.60		$1,088.66	$1,077.08	$1,065.64	$1,054.35	$1,043.20	$1,032.19	$1,021.33	$1,010.60		$1,088.66	$1,077.08	$1,065.64	$1,054.35	$1,043.20	$1,032.19	$1,021.33	$1,010.60
13	2039	$1,072.47	$1,063.07	$1,053.78	$1,044.58	$1,035.47	$1,026.46	$1,017.55	$1,008.73		$1,072.47	$1,063.07	$1,053.78	$1,044.58	$1,035.47	$1,026.46	$1,017.55	$1,008.73		$1,072.47	$1,063.07	$1,053.78	$1,044.58	$1,035.47	$1,026.46	$1,017.55	$1,008.73
14	2040	$1,055.54	$1,048.40	$1,041.31	$1,034.28	$1,027.31	$1,020.40	$1,013.54	$1,006.74		$1,055.54	$1,048.40	$1,041.31	$1,034.28	$1,027.31	$1,020.40	$1,013.54	$1,006.74		$1,055.54	$1,048.40	$1,041.31	$1,034.28	$1,027.31	$1,020.40	$1,013.54	$1,006.74
15	2041	$1,037.85	$1,033.02	$1,028.21	$1,023.44	$1,018.70	$1,013.98	$1,009.29	$1,004.63		$1,037.85	$1,033.02	$1,028.21	$1,023.44	$1,018.70	$1,013.98	$1,009.29	$1,004.63		$1,037.85	$1,033.02	$1,028.21	$1,023.44	$1,018.70	$1,013.98	$1,009.29	$1,004.63
16	2042	$1,019.34	$1,016.90	$1,014.46	$1,012.02	$1,009.60	$1,007.19	$1,004.78	$1,002.39		$1,019.34	$1,016.90	$1,014.46	$1,012.02	$1,009.60	$1,007.19	$1,004.78	$1,002.39		$1,019.34	$1,016.90	$1,014.46	$1,012.02	$1,009.60	$1,007.19	$1,004.78	$1,002.39
17	2043	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00		$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00		$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00	$1,000.00
Investment Horizon		Total Future Dollars									Total Future Dollars									Total Future Dollars
1	2027	$1,292.11	$1,260.36	$1,229.68	$1,200.04	$1,171.40	$1,143.71	$1,116.95	$1,091.07		$1,291.38	$1,259.59	$1,228.87	$1,199.19	$1,170.50	$1,142.78	$1,115.97	$1,090.06		$1,291.38	$1,259.59	$1,228.87	$1,199.19	$1,170.50	$1,142.78	$1,115.97	$1,090.06
2	2028	$1,350.91	$1,320.94	$1,291.93	$1,263.87	$1,236.71	$1,210.42	$1,184.97	$1,160.33		$1,346.45	$1,316.23	$1,286.98	$1,258.66	$1,231.25	$1,204.70	$1,179.00	$1,154.11		$1,346.45	$1,316.23	$1,286.98	$1,258.66	$1,231.25	$1,204.70	$1,179.00	$1,154.11
3	2029	$1,412.38	$1,384.42	$1,357.34	$1,331.09	$1,305.66	$1,281.02	$1,257.13	$1,233.98		$1,401.08	$1,372.47	$1,344.74	$1,317.84	$1,291.75	$1,266.45	$1,241.91	$1,218.10		$1,401.08	$1,372.47	$1,344.74	$1,317.84	$1,291.75	$1,266.45	$1,241.91	$1,218.10
4	2030	$1,476.65	$1,450.97	$1,426.05	$1,401.89	$1,378.46	$1,355.73	$1,333.69	$1,312.31		$1,455.23	$1,428.30	$1,402.13	$1,376.71	$1,352.01	$1,328.01	$1,304.69	$1,282.03		$1,455.23	$1,428.30	$1,402.13	$1,376.71	$1,352.01	$1,328.01	$1,304.69	$1,282.03
5	2031	$1,543.85	$1,520.70	$1,498.25	$1,476.46	$1,455.32	$1,434.81	$1,414.91	$1,395.62		$1,508.89	$1,483.68	$1,459.14	$1,435.25	$1,412.00	$1,389.37	$1,367.34	$1,345.89		$1,508.89	$1,483.68	$1,459.14	$1,435.25	$1,412.00	$1,389.37	$1,367.34	$1,345.89
6	2032	$1,614.11	$1,593.80	$1,574.10	$1,554.99	$1,536.46	$1,518.50	$1,501.08	$1,484.20		$1,562.03	$1,538.60	$1,515.74	$1,493.45	$1,471.72	$1,450.52	$1,429.84	$1,409.67		$1,562.03	$1,538.60	$1,515.74	$1,493.45	$1,471.72	$1,450.52	$1,429.84	$1,409.67
7	2033	$1,687.56	$1,670.40	$1,653.78	$1,637.70	$1,622.13	$1,607.07	$1,592.50	$1,578.42		$1,614.64	$1,593.03	$1,571.92	$1,551.29	$1,531.14	$1,511.44	$1,492.19	$1,473.38		$1,614.64	$1,593.03	$1,571.92	$1,551.29	$1,531.14	$1,511.44	$1,492.19	$1,473.38
8	2034	$1,764.35	$1,750.69	$1,737.51	$1,724.81	$1,712.57	$1,700.80	$1,689.48	$1,678.61		$1,666.68	$1,646.96	$1,627.65	$1,608.75	$1,590.24	$1,572.12	$1,554.38	$1,537.01		$1,666.68	$1,646.96	$1,627.65	$1,608.75	$1,590.24	$1,572.12	$1,554.38	$1,537.01
9	2035	$1,844.64	$1,834.83	$1,825.47	$1,816.55	$1,808.06	$1,800.00	$1,792.37	$1,785.16		$1,718.13	$1,700.35	$1,682.91	$1,665.81	$1,649.02	$1,632.56	$1,616.40	$1,600.55		$1,718.13	$1,700.35	$1,682.91	$1,665.81	$1,649.02	$1,632.56	$1,616.40	$1,600.55
10	2036	$1,928.58	$1,923.02	$1,917.88	$1,913.17	$1,908.87	$1,904.99	$1,901.53	$1,898.48		$1,768.96	$1,753.19	$1,737.68	$1,722.44	$1,707.46	$1,692.72	$1,678.24	$1,664.00		$1,768.96	$1,753.19	$1,737.68	$1,722.44	$1,707.46	$1,692.72	$1,678.24	$1,664.00
11	2037	$2,016.35	$2,015.45	$2,014.98	$2,014.93	$2,015.30	$2,016.10	$2,017.33	$2,018.99		$1,819.15	$1,805.44	$1,791.93	$1,778.63	$1,765.52	$1,752.61	$1,739.89	$1,727.35		$1,819.15	$1,805.44	$1,791.93	$1,778.63	$1,765.52	$1,752.61	$1,739.89	$1,727.35
12	2038	$2,108.10	$2,112.32	$2,116.98	$2,122.10	$2,127.67	$2,133.70	$2,140.19	$2,147.14		$1,868.66	$1,857.08	$1,845.64	$1,834.35	$1,823.20	$1,812.19	$1,801.33	$1,790.60		$1,868.66	$1,857.08	$1,845.64	$1,834.35	$1,823.20	$1,812.19	$1,801.33	$1,790.60
13	2039	$2,204.03	$2,213.85	$2,224.16	$2,234.97	$2,246.30	$2,258.15	$2,270.52	$2,283.44		$1,917.47	$1,908.07	$1,898.78	$1,889.58	$1,880.47	$1,871.46	$1,862.55	$1,853.73		$1,917.47	$1,908.07	$1,898.78	$1,889.58	$1,880.47	$1,871.46	$1,862.55	$1,853.73
14	2040	$2,304.33	$2,320.25	$2,336.75	$2,353.85	$2,371.54	$2,389.86	$2,408.80	$2,428.38		$1,965.54	$1,958.40	$1,951.31	$1,944.28	$1,937.31	$1,930.40	$1,923.54	$1,916.74		$1,965.54	$1,958.40	$1,951.31	$1,944.28	$1,937.31	$1,930.40	$1,923.54	$1,916.74
15	2041	$2,409.19	$2,431.77	$2,455.05	$2,479.05	$2,503.77	$2,529.25	$2,555.49	$2,582.53		$2,012.85	$2,008.02	$2,003.21	$1,998.44	$1,993.70	$1,988.98	$1,984.29	$1,979.63		$2,012.85	$2,008.02	$2,003.21	$1,998.44	$1,993.70	$1,988.98	$1,984.29	$1,979.63
16	2042	$2,518.83	$2,548.66	$2,579.34	$2,610.90	$2,643.37	$2,676.77	$2,711.12	$2,746.46		$2,059.34	$2,056.90	$2,054.46	$2,052.02	$2,049.60	$2,047.19	$2,044.78	$2,042.39		$2,059.34	$2,056.90	$2,054.46	$2,052.02	$2,049.60	$2,047.19	$2,044.78	$2,042.39
17	2043	$2,633.45	$2,671.15	$2,709.92	$2,749.78	$2,790.76	$2,832.90	$2,876.23	$2,920.79		$2,105.00	$2,105.00	$2,105.00	$2,105.00	$2,105.00	$2,105.00	$2,105.00	$2,105.00		$2,105.00	$2,105.00	$2,105.00	$2,105.00	$2,105.00	$2,105.00	$2,105.00	$2,105.00
Investment Horizon		Total Return									Total Return									Total Return
1	2027	33.65%	30.36%	27.19%	24.12%	21.16%	18.30%	15.53%	12.85%		33.57%	30.28%	27.10%	24.03%	21.07%	18.20%	15.43%	12.75%		33.57%	30.28%	27.10%	24.03%	21.07%	18.20%	15.43%	12.75%
2	2028	18.21%	16.89%	15.60%	14.33%	13.10%	11.89%	10.71%	9.55%		18.01%	16.68%	15.38%	14.10%	12.85%	11.63%	10.43%	9.26%		18.01%	16.68%	15.38%	14.10%	12.85%	11.63%	10.43%	9.26%
3	2029	13.47%	12.71%	11.97%	11.25%	10.53%	9.83%	9.15%	8.47%		13.16%	12.39%	11.63%	10.88%	10.14%	9.42%	8.70%	8.01%		13.16%	12.39%	11.63%	10.88%	10.14%	9.42%	8.70%	8.01%
4	2030	11.17%	10.68%	10.20%	9.73%	9.27%	8.82%	8.37%	7.94%		10.76%	10.25%	9.74%	9.24%	8.74%	8.26%	7.78%	7.31%		10.76%	10.25%	9.74%	9.24%	8.74%	8.26%	7.78%	7.31%
5	2031	9.81%	9.48%	9.16%	8.84%	8.52%	8.22%	7.91%	7.62%		9.31%	8.94%	8.58%	8.22%	7.87%	7.52%	7.18%	6.84%		9.31%	8.94%	8.58%	8.22%	7.87%	7.52%	7.18%	6.84%
6	2032	8.92%	8.69%	8.46%	8.24%	8.03%	7.81%	7.61%	7.41%		8.32%	8.05%	7.78%	7.52%	7.25%	6.99%	6.74%	6.49%		8.32%	8.05%	7.78%	7.52%	7.25%	6.99%	6.74%	6.49%
7	2033	8.28%	8.12%	7.97%	7.82%	7.67%	7.53%	7.39%	7.25%		7.60%	7.39%	7.19%	6.99%	6.79%	6.59%	6.40%	6.20%		7.60%	7.39%	7.19%	6.99%	6.79%	6.59%	6.40%	6.20%
8	2034	7.81%	7.70%	7.60%	7.50%	7.41%	7.32%	7.23%	7.14%		7.04%	6.89%	6.73%	6.57%	6.42%	6.27%	6.11%	5.97%		7.04%	6.89%	6.73%	6.57%	6.42%	6.27%	6.11%	5.97%
9	2035	7.44%	7.38%	7.32%	7.26%	7.20%	7.15%	7.10%	7.05%		6.60%	6.47%	6.35%	6.23%	6.11%	5.99%	5.88%	5.76%		6.60%	6.47%	6.35%	6.23%	6.11%	5.99%	5.88%	5.76%
10	2036	7.15%	7.12%	7.09%	7.06%	7.04%	7.02%	7.00%	6.98%		6.23%	6.13%	6.04%	5.94%	5.85%	5.76%	5.67%	5.58%		6.23%	6.13%	6.04%	5.94%	5.85%	5.76%	5.67%	5.58%
11	2037	6.91%	6.91%	6.90%	6.90%	6.91%	6.91%	6.92%	6.92%		5.91%	5.84%	5.77%	5.70%	5.63%	5.56%	5.49%	5.42%		5.91%	5.84%	5.77%	5.70%	5.63%	5.56%	5.49%	5.42%
12	2038	6.71%	6.73%	6.75%	6.77%	6.79%	6.82%	6.85%	6.88%		5.64%	5.59%	5.54%	5.48%	5.43%	5.38%	5.32%	5.27%		5.64%	5.59%	5.54%	5.48%	5.43%	5.38%	5.32%	5.27%
13	2039	6.54%	6.58%	6.62%	6.66%	6.70%	6.74%	6.79%	6.83%		5.41%	5.37%	5.33%	5.29%	5.25%	5.21%	5.17%	5.13%		5.41%	5.37%	5.33%	5.29%	5.25%	5.21%	5.17%	5.13%
14	2040	6.40%	6.45%	6.51%	6.56%	6.62%	6.68%	6.74%	6.80%		5.20%	5.17%	5.14%	5.12%	5.09%	5.06%	5.04%	5.01%		5.20%	5.17%	5.14%	5.12%	5.09%	5.06%	5.04%	5.01%
15	2041	6.28%	6.34%	6.41%	6.48%	6.55%	6.62%	6.69%	6.77%		5.01%	4.99%	4.98%	4.96%	4.94%	4.93%	4.91%	4.89%		5.01%	4.99%	4.98%	4.96%	4.94%	4.93%	4.91%	4.89%
16	2042	6.17%	6.25%	6.32%	6.41%	6.49%	6.57%	6.66%	6.74%		4.84%	4.83%	4.82%	4.82%	4.81%	4.80%	4.79%	4.79%		4.84%	4.83%	4.82%	4.82%	4.81%	4.80%	4.79%	4.79%
17	2043	6.07%	6.16%	6.25%	6.34%	6.43%	6.53%	6.62%	6.72%		4.68%	4.68%	4.68%	4.68%	4.68%	4.68%	4.68%	4.68%		4.68%	4.68%	4.68%	4.68%	4.68%	4.68%	4.68%	4.68%