| Home | Parameters | ||||||||||||||||||||||||||
| Name | MPLX | Start Yield | 4.50% | 10Y High | 5.00% | Spread | 1.50% | ||||||||||||||||||||
| Price | $904.68 | Increment | 0.25% | 10Y Low | 1.00% | Spread | 2.00% | ||||||||||||||||||||
| Coupon | 5.20% | Purchased Year | 2025 | Suggested High | 6.50% | ||||||||||||||||||||||
| Maturity | 22 | Maturity Year | 2047 | Suggested Low | 3.00% | ||||||||||||||||||||||
| YTM | 5.985% | YTM (no) | 3.96% | Current Yield | 5.748% | ||||||||||||||||||||||
| Investment Horizon | 15 | ||||||||||||||||||||||||||
| ~MacDuration | 13 | y- | $1,028.53 | y+ | $800.88 | ||||||||||||||||||||||
| Reinvestment Rate | 0.00% | ||||||||||||||||||||||||||
| a) Return Based on YTM (and therefore all coupon payments are reinvested) | b) Return Based on YTM and No Coupon Payment Reinvestment | c) Return Based on YTM(no) and No Coupon Payment Reinvestment | |||||||||||||||||||||||||
| Yield at the End of Investment Horizon | Yield at the End of Investment Horizon | Yield at the End of Investment Horizon | |||||||||||||||||||||||||
| 4.50% | 4.75% | 5.00% | 5.25% | 5.50% | 5.75% | 6.00% | 6.25% | 4.50% | 4.75% | 5.00% | 5.25% | 5.50% | 5.75% | 6.00% | 6.25% | 4.50% | 4.75% | 5.00% | 5.25% | 5.50% | 5.75% | 6.00% | 6.25% | ||||
| Investment Horizon | Year | Investment Horizon Price | Investment Horizon Price | Investment Horizon Price | |||||||||||||||||||||||
| 1 | 2026 | $1,094.46 | $1,059.39 | $1,025.82 | $993.68 | $962.91 | $933.43 | $905.19 | $878.13 | $1,094.46 | $1,059.39 | $1,025.82 | $993.68 | $962.91 | $933.43 | $905.19 | $878.13 | $1,094.46 | $1,059.39 | $1,025.82 | $993.68 | $962.91 | $933.43 | $905.19 | $878.13 | ||
| 2 | 2027 | $1,091.68 | $1,057.69 | $1,025.10 | $993.85 | $963.88 | $935.13 | $907.54 | $881.06 | $1,091.68 | $1,057.69 | $1,025.10 | $993.85 | $963.88 | $935.13 | $907.54 | $881.06 | $1,091.68 | $1,057.69 | $1,025.10 | $993.85 | $963.88 | $935.13 | $907.54 | $881.06 | ||
| 3 | 2028 | $1,088.77 | $1,055.91 | $1,024.35 | $994.03 | $964.91 | $936.93 | $910.03 | $884.18 | $1,088.77 | $1,055.91 | $1,024.35 | $994.03 | $964.91 | $936.93 | $910.03 | $884.18 | $1,088.77 | $1,055.91 | $1,024.35 | $994.03 | $964.91 | $936.93 | $910.03 | $884.18 | ||
| 4 | 2029 | $1,085.73 | $1,054.04 | $1,023.56 | $994.22 | $966.00 | $938.83 | $912.67 | $887.49 | $1,085.73 | $1,054.04 | $1,023.56 | $994.22 | $966.00 | $938.83 | $912.67 | $887.49 | $1,085.73 | $1,054.04 | $1,023.56 | $994.22 | $966.00 | $938.83 | $912.67 | $887.49 | ||
| 5 | 2030 | $1,082.55 | $1,052.09 | $1,022.72 | $994.42 | $967.14 | $940.84 | $915.47 | $891.01 | $1,082.55 | $1,052.09 | $1,022.72 | $994.42 | $967.14 | $940.84 | $915.47 | $891.01 | $1,082.55 | $1,052.09 | $1,022.72 | $994.42 | $967.14 | $940.84 | $915.47 | $891.01 | ||
| 6 | 2031 | $1,079.23 | $1,050.04 | $1,021.85 | $994.63 | $968.35 | $942.96 | $918.44 | $894.76 | $1,079.23 | $1,050.04 | $1,021.85 | $994.63 | $968.35 | $942.96 | $918.44 | $894.76 | $1,079.23 | $1,050.04 | $1,021.85 | $994.63 | $968.35 | $942.96 | $918.44 | $894.76 | ||
| 7 | 2032 | $1,075.76 | $1,047.89 | $1,020.93 | $994.85 | $969.63 | $945.22 | $921.60 | $898.74 | $1,075.76 | $1,047.89 | $1,020.93 | $994.85 | $969.63 | $945.22 | $921.60 | $898.74 | $1,075.76 | $1,047.89 | $1,020.93 | $994.85 | $969.63 | $945.22 | $921.60 | $898.74 | ||
| 8 | 2033 | $1,072.13 | $1,045.64 | $1,019.96 | $995.09 | $970.97 | $947.60 | $924.94 | $902.98 | $1,072.13 | $1,045.64 | $1,019.96 | $995.09 | $970.97 | $947.60 | $924.94 | $902.98 | $1,072.13 | $1,045.64 | $1,019.96 | $995.09 | $970.97 | $947.60 | $924.94 | $902.98 | ||
| 9 | 2034 | $1,068.33 | $1,043.28 | $1,018.95 | $995.33 | $972.40 | $950.12 | $928.49 | $907.48 | $1,068.33 | $1,043.28 | $1,018.95 | $995.33 | $972.40 | $950.12 | $928.49 | $907.48 | $1,068.33 | $1,043.28 | $1,018.95 | $995.33 | $972.40 | $950.12 | $928.49 | $907.48 | ||
| 10 | 2035 | $1,064.36 | $1,040.80 | $1,017.88 | $995.59 | $973.90 | $952.79 | $932.26 | $912.27 | $1,064.36 | $1,040.80 | $1,017.88 | $995.59 | $973.90 | $952.79 | $932.26 | $912.27 | $1,064.36 | $1,040.80 | $1,017.88 | $995.59 | $973.90 | $952.79 | $932.26 | $912.27 | ||
| 11 | 2036 | $1,060.21 | $1,038.21 | $1,016.77 | $995.86 | $975.48 | $955.62 | $936.25 | $917.37 | $1,060.21 | $1,038.21 | $1,016.77 | $995.86 | $975.48 | $955.62 | $936.25 | $917.37 | $1,060.21 | $1,038.21 | $1,016.77 | $995.86 | $975.48 | $955.62 | $936.25 | $917.37 | ||
| 12 | 2037 | $1,055.87 | $1,035.49 | $1,015.59 | $996.15 | $977.16 | $958.61 | $940.49 | $922.79 | $1,055.87 | $1,035.49 | $1,015.59 | $996.15 | $977.16 | $958.61 | $940.49 | $922.79 | $1,055.87 | $1,035.49 | $1,015.59 | $996.15 | $977.16 | $958.61 | $940.49 | $922.79 | ||
| 13 | 2038 | $1,051.34 | $1,032.65 | $1,014.35 | $996.45 | $978.93 | $961.78 | $944.99 | $928.55 | $1,051.34 | $1,032.65 | $1,014.35 | $996.45 | $978.93 | $961.78 | $944.99 | $928.55 | $1,051.34 | $1,032.65 | $1,014.35 | $996.45 | $978.93 | $961.78 | $944.99 | $928.55 | ||
| 14 | 2039 | $1,046.59 | $1,029.66 | $1,013.06 | $996.77 | $980.79 | $965.12 | $949.76 | $934.68 | $1,046.59 | $1,029.66 | $1,013.06 | $996.77 | $980.79 | $965.12 | $949.76 | $934.68 | $1,046.59 | $1,029.66 | $1,013.06 | $996.77 | $980.79 | $965.12 | $949.76 | $934.68 | ||
| 15 | 2040 | $1,041.64 | $1,026.53 | $1,011.69 | $997.10 | $982.76 | $968.67 | $954.82 | $941.20 | $1,041.64 | $1,026.53 | $1,011.69 | $997.10 | $982.76 | $968.67 | $954.82 | $941.20 | $1,041.64 | $1,026.53 | $1,011.69 | $997.10 | $982.76 | $968.67 | $954.82 | $941.20 | ||
| 16 | 2041 | $1,036.45 | $1,023.26 | $1,010.26 | $997.45 | $984.84 | $972.42 | $960.18 | $948.13 | $1,036.45 | $1,023.26 | $1,010.26 | $997.45 | $984.84 | $972.42 | $960.18 | $948.13 | $1,036.45 | $1,023.26 | $1,010.26 | $997.45 | $984.84 | $972.42 | $960.18 | $948.13 | ||
| 17 | 2042 | $1,031.03 | $1,019.82 | $1,008.75 | $997.83 | $987.04 | $976.39 | $965.88 | $955.50 | $1,031.03 | $1,019.82 | $1,008.75 | $997.83 | $987.04 | $976.39 | $965.88 | $955.50 | $1,031.03 | $1,019.82 | $1,008.75 | $997.83 | $987.04 | $976.39 | $965.88 | $955.50 | ||
| 18 | 2043 | $1,025.37 | $1,016.22 | $1,007.17 | $998.22 | $989.36 | $980.59 | $971.92 | $963.34 | $1,025.37 | $1,016.22 | $1,007.17 | $998.22 | $989.36 | $980.59 | $971.92 | $963.34 | $1,025.37 | $1,016.22 | $1,007.17 | $998.22 | $989.36 | $980.59 | $971.92 | $963.34 | ||
| 19 | 2044 | $1,019.44 | $1,012.45 | $1,005.51 | $998.63 | $991.81 | $985.04 | $978.33 | $971.68 | $1,019.44 | $1,012.45 | $1,005.51 | $998.63 | $991.81 | $985.04 | $978.33 | $971.68 | $1,019.44 | $1,012.45 | $1,005.51 | $998.63 | $991.81 | $985.04 | $978.33 | $971.68 | ||
| 20 | 2045 | $1,013.25 | $1,008.49 | $1,003.76 | $999.06 | $994.39 | $989.75 | $985.13 | $980.54 | $1,013.25 | $1,008.49 | $1,003.76 | $999.06 | $994.39 | $989.75 | $985.13 | $980.54 | $1,013.25 | $1,008.49 | $1,003.76 | $999.06 | $994.39 | $989.75 | $985.13 | $980.54 | ||
| 21 | 2046 | $1,006.77 | $1,004.34 | $1,001.93 | $999.52 | $997.12 | $994.73 | $992.35 | $989.97 | $1,006.77 | $1,004.34 | $1,001.93 | $999.52 | $997.12 | $994.73 | $992.35 | $989.97 | $1,006.77 | $1,004.34 | $1,001.93 | $999.52 | $997.12 | $994.73 | $992.35 | $989.97 | ||
| 22 | 2047 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | ||
| Investment Horizon | Total Future Dollars | Total Future Dollars | Total Future Dollars | ||||||||||||||||||||||||
| 1 | 2026 | $1,147.04 | $1,112.01 | $1,078.47 | $1,046.37 | $1,015.62 | $986.18 | $957.97 | $930.95 | $1,146.46 | $1,111.39 | $1,077.82 | $1,045.68 | $1,014.91 | $985.43 | $957.19 | $930.13 | $1,146.46 | $1,111.39 | $1,077.82 | $1,045.68 | $1,014.91 | $985.43 | $957.19 | $930.13 | ||
| 2 | 2027 | $1,199.24 | $1,165.45 | $1,133.07 | $1,102.02 | $1,072.25 | $1,043.70 | $1,016.32 | $990.04 | $1,195.68 | $1,161.69 | $1,129.10 | $1,097.85 | $1,067.88 | $1,039.13 | $1,011.54 | $985.06 | $1,195.68 | $1,161.69 | $1,129.10 | $1,097.85 | $1,067.88 | $1,039.13 | $1,011.54 | $985.06 | ||
| 3 | 2028 | $1,253.81 | $1,221.47 | $1,190.43 | $1,160.64 | $1,132.04 | $1,104.58 | $1,078.21 | $1,052.88 | $1,244.77 | $1,211.91 | $1,180.35 | $1,150.03 | $1,120.91 | $1,092.93 | $1,066.03 | $1,040.18 | $1,244.77 | $1,211.91 | $1,180.35 | $1,150.03 | $1,120.91 | $1,092.93 | $1,066.03 | $1,040.18 | ||
| 4 | 2029 | $1,310.87 | $1,280.18 | $1,250.70 | $1,222.37 | $1,195.15 | $1,169.00 | $1,143.87 | $1,119.72 | $1,293.73 | $1,262.04 | $1,231.56 | $1,202.22 | $1,174.00 | $1,146.83 | $1,120.67 | $1,095.49 | $1,293.73 | $1,262.04 | $1,231.56 | $1,202.22 | $1,174.00 | $1,146.83 | $1,120.67 | $1,095.49 | ||
| 5 | 2030 | $1,370.52 | $1,341.71 | $1,314.01 | $1,287.39 | $1,261.79 | $1,237.19 | $1,213.53 | $1,190.79 | $1,342.55 | $1,312.09 | $1,282.72 | $1,254.42 | $1,227.14 | $1,200.84 | $1,175.47 | $1,151.01 | $1,342.55 | $1,312.09 | $1,282.72 | $1,254.42 | $1,227.14 | $1,200.84 | $1,175.47 | $1,151.01 | ||
| 6 | 2031 | $1,432.89 | $1,406.20 | $1,380.53 | $1,355.86 | $1,332.15 | $1,309.35 | $1,287.44 | $1,266.38 | $1,391.23 | $1,362.04 | $1,333.85 | $1,306.63 | $1,280.35 | $1,254.96 | $1,230.44 | $1,206.76 | $1,391.23 | $1,362.04 | $1,333.85 | $1,306.63 | $1,280.35 | $1,254.96 | $1,230.44 | $1,206.76 | ||
| 7 | 2032 | $1,498.10 | $1,473.78 | $1,450.42 | $1,427.98 | $1,406.42 | $1,385.72 | $1,365.84 | $1,346.77 | $1,439.76 | $1,411.89 | $1,384.93 | $1,358.85 | $1,333.63 | $1,309.22 | $1,285.60 | $1,262.74 | $1,439.76 | $1,411.89 | $1,384.93 | $1,358.85 | $1,333.63 | $1,309.22 | $1,285.60 | $1,262.74 | ||
| 8 | 2033 | $1,566.27 | $1,544.62 | $1,523.85 | $1,503.93 | $1,484.84 | $1,466.54 | $1,449.02 | $1,432.25 | $1,488.13 | $1,461.64 | $1,435.96 | $1,411.09 | $1,386.97 | $1,363.60 | $1,340.94 | $1,318.98 | $1,488.13 | $1,461.64 | $1,435.96 | $1,411.09 | $1,386.97 | $1,363.60 | $1,340.94 | $1,318.98 | ||
| 9 | 2034 | $1,637.54 | $1,618.86 | $1,601.00 | $1,583.92 | $1,567.63 | $1,552.08 | $1,537.27 | $1,523.17 | $1,536.33 | $1,511.28 | $1,486.95 | $1,463.33 | $1,440.40 | $1,418.12 | $1,396.49 | $1,375.48 | $1,536.33 | $1,511.28 | $1,486.95 | $1,463.33 | $1,440.40 | $1,418.12 | $1,396.49 | $1,375.48 | ||
| 10 | 2035 | $1,712.06 | $1,696.67 | $1,682.05 | $1,668.17 | $1,655.03 | $1,642.61 | $1,630.89 | $1,619.85 | $1,584.36 | $1,560.80 | $1,537.88 | $1,515.59 | $1,493.90 | $1,472.79 | $1,452.26 | $1,432.27 | $1,584.36 | $1,560.80 | $1,537.88 | $1,515.59 | $1,493.90 | $1,472.79 | $1,452.26 | $1,432.27 | ||
| 11 | 2036 | $1,789.97 | $1,778.22 | $1,767.20 | $1,756.90 | $1,747.31 | $1,738.42 | $1,730.21 | $1,722.68 | $1,632.21 | $1,610.21 | $1,588.77 | $1,567.86 | $1,547.48 | $1,527.62 | $1,508.25 | $1,489.37 | $1,632.21 | $1,610.21 | $1,588.77 | $1,567.86 | $1,547.48 | $1,527.62 | $1,508.25 | $1,489.37 | ||
| 12 | 2037 | $1,871.43 | $1,863.69 | $1,856.66 | $1,850.35 | $1,844.73 | $1,839.81 | $1,835.58 | $1,832.03 | $1,679.87 | $1,659.49 | $1,639.59 | $1,620.15 | $1,601.16 | $1,582.61 | $1,564.49 | $1,546.79 | $1,679.87 | $1,659.49 | $1,639.59 | $1,620.15 | $1,601.16 | $1,582.61 | $1,564.49 | $1,546.79 | ||
| 13 | 2038 | $1,956.59 | $1,953.26 | $1,950.66 | $1,948.77 | $1,947.59 | $1,947.12 | $1,947.37 | $1,948.32 | $1,727.34 | $1,708.65 | $1,690.35 | $1,672.45 | $1,654.93 | $1,637.78 | $1,620.99 | $1,604.55 | $1,727.34 | $1,708.65 | $1,690.35 | $1,672.45 | $1,654.93 | $1,637.78 | $1,620.99 | $1,604.55 | ||
| 14 | 2039 | $2,045.62 | $2,047.15 | $2,049.41 | $2,052.42 | $2,056.18 | $2,060.69 | $2,065.96 | $2,071.99 | $1,774.59 | $1,757.66 | $1,741.06 | $1,724.77 | $1,708.79 | $1,693.12 | $1,677.76 | $1,662.68 | $1,774.59 | $1,757.66 | $1,741.06 | $1,724.77 | $1,708.79 | $1,693.12 | $1,677.76 | $1,662.68 | ||
| 15 | 2040 | $2,138.71 | $2,145.54 | $2,153.16 | $2,161.59 | $2,170.82 | $2,180.88 | $2,191.78 | $2,203.51 | $1,821.64 | $1,806.53 | $1,791.69 | $1,777.10 | $1,762.76 | $1,748.67 | $1,734.82 | $1,721.20 | $1,821.64 | $1,806.53 | $1,791.69 | $1,777.10 | $1,762.76 | $1,748.67 | $1,734.82 | $1,721.20 | ||
| 16 | 2041 | $2,236.04 | $2,248.66 | $2,262.16 | $2,276.56 | $2,291.86 | $2,308.09 | $2,325.26 | $2,343.39 | $1,868.45 | $1,855.26 | $1,842.26 | $1,829.45 | $1,816.84 | $1,804.42 | $1,792.18 | $1,780.13 | $1,868.45 | $1,855.26 | $1,842.26 | $1,829.45 | $1,816.84 | $1,804.42 | $1,792.18 | $1,780.13 | ||
| 17 | 2042 | $2,337.79 | $2,356.74 | $2,376.69 | $2,397.65 | $2,419.65 | $2,442.71 | $2,466.86 | $2,492.14 | $1,915.03 | $1,903.82 | $1,892.75 | $1,881.83 | $1,871.04 | $1,860.39 | $1,849.88 | $1,839.50 | $1,915.03 | $1,903.82 | $1,892.75 | $1,881.83 | $1,871.04 | $1,860.39 | $1,849.88 | $1,839.50 | ||
| 18 | 2043 | $2,444.18 | $2,470.02 | $2,497.01 | $2,525.18 | $2,554.56 | $2,585.18 | $2,617.10 | $2,650.33 | $1,961.37 | $1,952.22 | $1,943.17 | $1,934.22 | $1,925.36 | $1,916.59 | $1,907.92 | $1,899.34 | $1,961.37 | $1,952.22 | $1,943.17 | $1,934.22 | $1,925.36 | $1,916.59 | $1,907.92 | $1,899.34 | ||
| 19 | 2044 | $2,555.40 | $2,588.74 | $2,623.42 | $2,659.49 | $2,696.99 | $2,735.97 | $2,776.48 | $2,818.56 | $2,007.44 | $2,000.45 | $1,993.51 | $1,986.63 | $1,979.81 | $1,973.04 | $1,966.33 | $1,959.68 | $2,007.44 | $2,000.45 | $1,993.51 | $1,986.63 | $1,979.81 | $1,973.04 | $1,966.33 | $1,959.68 | ||
| 20 | 2045 | $2,671.69 | $2,713.16 | $2,756.23 | $2,800.94 | $2,847.36 | $2,895.55 | $2,945.56 | $2,997.47 | $2,053.25 | $2,048.49 | $2,043.76 | $2,039.06 | $2,034.39 | $2,029.75 | $2,025.13 | $2,020.54 | $2,053.25 | $2,048.49 | $2,043.76 | $2,039.06 | $2,034.39 | $2,029.75 | $2,025.13 | $2,020.54 | ||
| 21 | 2046 | $2,793.27 | $2,843.57 | $2,895.76 | $2,949.92 | $3,006.12 | $3,064.44 | $3,124.95 | $3,187.74 | $2,098.77 | $2,096.34 | $2,093.93 | $2,091.52 | $2,089.12 | $2,086.73 | $2,084.35 | $2,081.97 | $2,098.77 | $2,096.34 | $2,093.93 | $2,091.52 | $2,089.12 | $2,086.73 | $2,084.35 | $2,081.97 | ||
| 22 | 2047 | $2,920.38 | $2,980.24 | $3,042.36 | $3,106.83 | $3,173.73 | $3,243.17 | $3,315.26 | $3,390.09 | $2,144.00 | $2,144.00 | $2,144.00 | $2,144.00 | $2,144.00 | $2,144.00 | $2,144.00 | $2,144.00 | $2,144.00 | $2,144.00 | $2,144.00 | $2,144.00 | $2,144.00 | $2,144.00 | $2,144.00 | $2,144.00 | ||
| Investment Horizon | Total Return | Total Return | Total Return | ||||||||||||||||||||||||
| 1 | 2026 | 26.79% | 22.92% | 19.21% | 15.66% | 12.26% | 9.01% | 5.89% | 2.90% | 26.73% | 22.85% | 19.14% | 15.59% | 12.18% | 8.93% | 5.80% | 2.81% | 26.73% | 22.85% | 19.14% | 15.59% | 12.18% | 8.93% | 5.80% | 2.81% | ||
| 2 | 2027 | 15.13% | 13.50% | 11.91% | 10.37% | 8.87% | 7.41% | 5.99% | 4.61% | 14.96% | 13.32% | 11.72% | 10.16% | 8.65% | 7.17% | 5.74% | 4.35% | 14.96% | 13.32% | 11.72% | 10.16% | 8.65% | 7.17% | 5.74% | 4.35% | ||
| 3 | 2028 | 11.49% | 10.53% | 9.58% | 8.66% | 7.76% | 6.88% | 6.02% | 5.19% | 11.22% | 10.24% | 9.27% | 8.33% | 7.41% | 6.50% | 5.62% | 4.76% | 11.22% | 10.24% | 9.27% | 8.33% | 7.41% | 6.50% | 5.62% | 4.76% | ||
| 4 | 2029 | 9.72% | 9.07% | 8.43% | 7.81% | 7.21% | 6.62% | 6.04% | 5.48% | 9.35% | 8.68% | 8.02% | 7.37% | 6.73% | 6.11% | 5.50% | 4.90% | 9.35% | 8.68% | 8.02% | 7.37% | 6.73% | 6.11% | 5.50% | 4.90% | ||
| 5 | 2030 | 8.66% | 8.20% | 7.75% | 7.31% | 6.88% | 6.46% | 6.05% | 5.65% | 8.22% | 7.72% | 7.23% | 6.76% | 6.29% | 5.83% | 5.38% | 4.93% | 8.22% | 7.72% | 7.23% | 6.76% | 6.29% | 5.83% | 5.38% | 4.93% | ||
| 6 | 2031 | 7.97% | 7.63% | 7.30% | 6.98% | 6.66% | 6.36% | 6.06% | 5.77% | 7.44% | 7.06% | 6.68% | 6.32% | 5.96% | 5.61% | 5.26% | 4.92% | 7.44% | 7.06% | 6.68% | 6.32% | 5.96% | 5.61% | 5.26% | 4.92% | ||
| 7 | 2032 | 7.47% | 7.22% | 6.98% | 6.74% | 6.51% | 6.28% | 6.06% | 5.85% | 6.86% | 6.57% | 6.27% | 5.98% | 5.70% | 5.42% | 5.15% | 4.88% | 6.86% | 6.57% | 6.27% | 5.98% | 5.70% | 5.42% | 5.15% | 4.88% | ||
| 8 | 2033 | 7.10% | 6.92% | 6.73% | 6.56% | 6.39% | 6.22% | 6.07% | 5.91% | 6.42% | 6.18% | 5.95% | 5.71% | 5.49% | 5.26% | 5.04% | 4.83% | 6.42% | 6.18% | 5.95% | 5.71% | 5.49% | 5.26% | 5.04% | 4.83% | ||
| 9 | 2034 | 6.82% | 6.68% | 6.55% | 6.42% | 6.30% | 6.18% | 6.07% | 5.96% | 6.06% | 5.87% | 5.68% | 5.49% | 5.30% | 5.12% | 4.94% | 4.77% | 6.06% | 5.87% | 5.68% | 5.49% | 5.30% | 5.12% | 4.94% | 4.77% | ||
| 10 | 2035 | 6.59% | 6.49% | 6.40% | 6.31% | 6.23% | 6.15% | 6.07% | 6.00% | 5.76% | 5.61% | 5.45% | 5.30% | 5.14% | 4.99% | 4.85% | 4.70% | 5.76% | 5.61% | 5.45% | 5.30% | 5.14% | 4.99% | 4.85% | 4.70% | ||
| 11 | 2036 | 6.40% | 6.34% | 6.28% | 6.22% | 6.17% | 6.12% | 6.07% | 6.03% | 5.51% | 5.38% | 5.25% | 5.13% | 5.00% | 4.88% | 4.76% | 4.64% | 5.51% | 5.38% | 5.25% | 5.13% | 5.00% | 4.88% | 4.76% | 4.64% | ||
| 12 | 2037 | 6.24% | 6.21% | 6.17% | 6.14% | 6.12% | 6.09% | 6.07% | 6.06% | 5.29% | 5.19% | 5.08% | 4.98% | 4.87% | 4.77% | 4.67% | 4.57% | 5.29% | 5.19% | 5.08% | 4.98% | 4.87% | 4.77% | 4.67% | 4.57% | ||
| 13 | 2038 | 6.11% | 6.10% | 6.09% | 6.08% | 6.08% | 6.07% | 6.07% | 6.08% | 5.10% | 5.01% | 4.93% | 4.84% | 4.76% | 4.67% | 4.59% | 4.51% | 5.10% | 5.01% | 4.93% | 4.84% | 4.76% | 4.67% | 4.59% | 4.51% | ||
| 14 | 2039 | 6.00% | 6.01% | 6.01% | 6.03% | 6.04% | 6.06% | 6.08% | 6.10% | 4.93% | 4.86% | 4.79% | 4.72% | 4.65% | 4.58% | 4.51% | 4.44% | 4.93% | 4.86% | 4.79% | 4.72% | 4.65% | 4.58% | 4.51% | 4.44% | ||
| 15 | 2040 | 5.90% | 5.93% | 5.95% | 5.98% | 6.01% | 6.04% | 6.08% | 6.11% | 4.78% | 4.72% | 4.66% | 4.60% | 4.55% | 4.49% | 4.44% | 4.38% | 4.78% | 4.72% | 4.66% | 4.60% | 4.55% | 4.49% | 4.44% | 4.38% | ||
| 16 | 2041 | 5.82% | 5.86% | 5.90% | 5.94% | 5.98% | 6.03% | 6.08% | 6.13% | 4.64% | 4.59% | 4.55% | 4.50% | 4.45% | 4.41% | 4.37% | 4.32% | 4.64% | 4.59% | 4.55% | 4.50% | 4.45% | 4.41% | 4.37% | 4.32% | ||
| 17 | 2042 | 5.74% | 5.79% | 5.85% | 5.90% | 5.96% | 6.02% | 6.08% | 6.14% | 4.51% | 4.47% | 4.44% | 4.40% | 4.37% | 4.33% | 4.30% | 4.26% | 4.51% | 4.47% | 4.44% | 4.40% | 4.37% | 4.33% | 4.30% | 4.26% | ||
| 18 | 2043 | 5.68% | 5.74% | 5.80% | 5.87% | 5.94% | 6.01% | 6.08% | 6.15% | 4.39% | 4.37% | 4.34% | 4.31% | 4.29% | 4.26% | 4.23% | 4.21% | 4.39% | 4.37% | 4.34% | 4.31% | 4.29% | 4.26% | 4.23% | 4.21% | ||
| 19 | 2044 | 5.62% | 5.69% | 5.76% | 5.84% | 5.92% | 6.00% | 6.08% | 6.16% | 4.28% | 4.27% | 4.25% | 4.23% | 4.21% | 4.19% | 4.17% | 4.15% | 4.28% | 4.27% | 4.25% | 4.23% | 4.21% | 4.19% | 4.17% | 4.15% | ||
| 20 | 2045 | 5.56% | 5.65% | 5.73% | 5.81% | 5.90% | 5.99% | 6.08% | 6.17% | 4.18% | 4.17% | 4.16% | 4.15% | 4.14% | 4.12% | 4.11% | 4.10% | 4.18% | 4.17% | 4.16% | 4.15% | 4.14% | 4.12% | 4.11% | 4.10% | ||
| 21 | 2046 | 5.52% | 5.60% | 5.70% | 5.79% | 5.88% | 5.98% | 6.08% | 6.18% | 4.09% | 4.08% | 4.08% | 4.07% | 4.07% | 4.06% | 4.05% | 4.05% | 4.09% | 4.08% | 4.08% | 4.07% | 4.07% | 4.06% | 4.05% | 4.05% | ||
| 22 | 2047 | 5.47% | 5.57% | 5.67% | 5.77% | 5.87% | 5.98% | 6.08% | 6.19% | 4.00% | 4.00% | 4.00% | 4.00% | 4.00% | 4.00% | 4.00% | 4.00% | 4.00% | 4.00% | 4.00% | 4.00% | 4.00% | 4.00% | 4.00% | 4.00% | ||