| Home | Parameters | ||||||||||||||||||||||||||
| Name | WES | Start Yield | 4.50% | 10Y High | 5.00% | Spread | 1.50% | ||||||||||||||||||||
| Price | $868.54 | Increment | 0.25% | 10Y Low | 1.00% | Spread | 2.00% | ||||||||||||||||||||
| Coupon | 5.50% | Purchased Year | 2025 | Suggested High | 6.50% | ||||||||||||||||||||||
| Maturity | 23 | Maturity Year | 2048 | Suggested Low | 3.00% | ||||||||||||||||||||||
| YTM | 6.621% | YTM (no) | 4.21% | Current Yield | 6.332% | ||||||||||||||||||||||
| Investment Horizon | 15 | ||||||||||||||||||||||||||
| ~MacDuration | 13 | y- | $984.49 | y+ | $771.51 | ||||||||||||||||||||||
| Reinvestment Rate | 0.00% | ||||||||||||||||||||||||||
| a) Return Based on YTM (and therefore all coupon payments are reinvested) | b) Return Based on YTM and No Coupon Payment Reinvestment | c) Return Based on YTM(no) and No Coupon Payment Reinvestment | |||||||||||||||||||||||||
| Yield at the End of Investment Horizon | Yield at the End of Investment Horizon | Yield at the End of Investment Horizon | |||||||||||||||||||||||||
| 4.50% | 4.75% | 5.00% | 5.25% | 5.50% | 5.75% | 6.00% | 6.25% | 4.50% | 4.75% | 5.00% | 5.25% | 5.50% | 5.75% | 6.00% | 6.25% | 4.50% | 4.75% | 5.00% | 5.25% | 5.50% | 5.75% | 6.00% | 6.25% | ||||
| Investment Horizon | Year | Investment Horizon Price | Investment Horizon Price | Investment Horizon Price | |||||||||||||||||||||||
| 1 | 2026 | $1,138.74 | $1,101.68 | $1,066.26 | $1,032.39 | $1,000.00 | $969.01 | $939.36 | $910.99 | $1,138.74 | $1,101.68 | $1,066.26 | $1,032.39 | $1,000.00 | $969.01 | $939.36 | $910.99 | $1,138.74 | $1,101.68 | $1,066.26 | $1,032.39 | $1,000.00 | $969.01 | $939.36 | $910.99 | ||
| 2 | 2027 | $1,134.94 | $1,098.98 | $1,064.55 | $1,031.58 | $1,000.00 | $969.74 | $940.75 | $912.95 | $1,134.94 | $1,098.98 | $1,064.55 | $1,031.58 | $1,000.00 | $969.74 | $940.75 | $912.95 | $1,134.94 | $1,098.98 | $1,064.55 | $1,031.58 | $1,000.00 | $969.74 | $940.75 | $912.95 | ||
| 3 | 2028 | $1,130.97 | $1,096.15 | $1,062.76 | $1,030.73 | $1,000.00 | $970.51 | $942.21 | $915.04 | $1,130.97 | $1,096.15 | $1,062.76 | $1,030.73 | $1,000.00 | $970.51 | $942.21 | $915.04 | $1,130.97 | $1,096.15 | $1,062.76 | $1,030.73 | $1,000.00 | $970.51 | $942.21 | $915.04 | ||
| 4 | 2029 | $1,126.81 | $1,093.18 | $1,060.87 | $1,029.83 | $1,000.00 | $971.33 | $943.77 | $917.27 | $1,126.81 | $1,093.18 | $1,060.87 | $1,029.83 | $1,000.00 | $971.33 | $943.77 | $917.27 | $1,126.81 | $1,093.18 | $1,060.87 | $1,029.83 | $1,000.00 | $971.33 | $943.77 | $917.27 | ||
| 5 | 2030 | $1,122.47 | $1,090.07 | $1,058.89 | $1,028.88 | $1,000.00 | $972.19 | $945.42 | $919.63 | $1,122.47 | $1,090.07 | $1,058.89 | $1,028.88 | $1,000.00 | $972.19 | $945.42 | $919.63 | $1,122.47 | $1,090.07 | $1,058.89 | $1,028.88 | $1,000.00 | $972.19 | $945.42 | $919.63 | ||
| 6 | 2031 | $1,117.93 | $1,086.81 | $1,056.81 | $1,027.89 | $1,000.00 | $973.11 | $947.17 | $922.15 | $1,117.93 | $1,086.81 | $1,056.81 | $1,027.89 | $1,000.00 | $973.11 | $947.17 | $922.15 | $1,117.93 | $1,086.81 | $1,056.81 | $1,027.89 | $1,000.00 | $973.11 | $947.17 | $922.15 | ||
| 7 | 2032 | $1,113.19 | $1,083.39 | $1,054.62 | $1,026.84 | $1,000.00 | $974.07 | $949.03 | $924.83 | $1,113.19 | $1,083.39 | $1,054.62 | $1,026.84 | $1,000.00 | $974.07 | $949.03 | $924.83 | $1,113.19 | $1,083.39 | $1,054.62 | $1,026.84 | $1,000.00 | $974.07 | $949.03 | $924.83 | ||
| 8 | 2033 | $1,108.23 | $1,079.81 | $1,052.33 | $1,025.73 | $1,000.00 | $975.10 | $951.00 | $927.67 | $1,108.23 | $1,079.81 | $1,052.33 | $1,025.73 | $1,000.00 | $975.10 | $951.00 | $927.67 | $1,108.23 | $1,079.81 | $1,052.33 | $1,025.73 | $1,000.00 | $975.10 | $951.00 | $927.67 | ||
| 9 | 2034 | $1,103.04 | $1,076.06 | $1,049.91 | $1,024.57 | $1,000.00 | $976.18 | $953.09 | $930.70 | $1,103.04 | $1,076.06 | $1,049.91 | $1,024.57 | $1,000.00 | $976.18 | $953.09 | $930.70 | $1,103.04 | $1,076.06 | $1,049.91 | $1,024.57 | $1,000.00 | $976.18 | $953.09 | $930.70 | ||
| 10 | 2035 | $1,097.62 | $1,072.13 | $1,047.38 | $1,023.34 | $1,000.00 | $977.33 | $955.31 | $933.92 | $1,097.62 | $1,072.13 | $1,047.38 | $1,023.34 | $1,000.00 | $977.33 | $955.31 | $933.92 | $1,097.62 | $1,072.13 | $1,047.38 | $1,023.34 | $1,000.00 | $977.33 | $955.31 | $933.92 | ||
| 11 | 2036 | $1,091.95 | $1,068.00 | $1,044.71 | $1,022.05 | $1,000.00 | $978.54 | $957.66 | $937.34 | $1,091.95 | $1,068.00 | $1,044.71 | $1,022.05 | $1,000.00 | $978.54 | $957.66 | $937.34 | $1,091.95 | $1,068.00 | $1,044.71 | $1,022.05 | $1,000.00 | $978.54 | $957.66 | $937.34 | ||
| 12 | 2037 | $1,086.02 | $1,063.68 | $1,041.91 | $1,020.69 | $1,000.00 | $979.83 | $960.16 | $940.98 | $1,086.02 | $1,063.68 | $1,041.91 | $1,020.69 | $1,000.00 | $979.83 | $960.16 | $940.98 | $1,086.02 | $1,063.68 | $1,041.91 | $1,020.69 | $1,000.00 | $979.83 | $960.16 | $940.98 | ||
| 13 | 2038 | $1,079.82 | $1,059.16 | $1,038.97 | $1,019.26 | $1,000.00 | $981.19 | $962.81 | $944.85 | $1,079.82 | $1,059.16 | $1,038.97 | $1,019.26 | $1,000.00 | $981.19 | $962.81 | $944.85 | $1,079.82 | $1,059.16 | $1,038.97 | $1,019.26 | $1,000.00 | $981.19 | $962.81 | $944.85 | ||
| 14 | 2039 | $1,073.34 | $1,054.41 | $1,035.88 | $1,017.75 | $1,000.00 | $982.63 | $965.62 | $948.97 | $1,073.34 | $1,054.41 | $1,035.88 | $1,017.75 | $1,000.00 | $982.63 | $965.62 | $948.97 | $1,073.34 | $1,054.41 | $1,035.88 | $1,017.75 | $1,000.00 | $982.63 | $965.62 | $948.97 | ||
| 15 | 2040 | $1,066.56 | $1,049.44 | $1,032.64 | $1,016.16 | $1,000.00 | $984.15 | $968.60 | $953.34 | $1,066.56 | $1,049.44 | $1,032.64 | $1,016.16 | $1,000.00 | $984.15 | $968.60 | $953.34 | $1,066.56 | $1,049.44 | $1,032.64 | $1,016.16 | $1,000.00 | $984.15 | $968.60 | $953.34 | ||
| 16 | 2041 | $1,059.48 | $1,044.22 | $1,029.23 | $1,014.49 | $1,000.00 | $985.76 | $971.76 | $958.00 | $1,059.48 | $1,044.22 | $1,029.23 | $1,014.49 | $1,000.00 | $985.76 | $971.76 | $958.00 | $1,059.48 | $1,044.22 | $1,029.23 | $1,014.49 | $1,000.00 | $985.76 | $971.76 | $958.00 | ||
| 17 | 2042 | $1,052.07 | $1,038.76 | $1,025.64 | $1,012.73 | $1,000.00 | $987.46 | $975.11 | $962.95 | $1,052.07 | $1,038.76 | $1,025.64 | $1,012.73 | $1,000.00 | $987.46 | $975.11 | $962.95 | $1,052.07 | $1,038.76 | $1,025.64 | $1,012.73 | $1,000.00 | $987.46 | $975.11 | $962.95 | ||
| 18 | 2043 | $1,044.33 | $1,033.03 | $1,021.88 | $1,010.87 | $1,000.00 | $989.27 | $978.67 | $968.21 | $1,044.33 | $1,033.03 | $1,021.88 | $1,010.87 | $1,000.00 | $989.27 | $978.67 | $968.21 | $1,044.33 | $1,033.03 | $1,021.88 | $1,010.87 | $1,000.00 | $989.27 | $978.67 | $968.21 | ||
| 19 | 2044 | $1,036.24 | $1,027.03 | $1,017.93 | $1,008.92 | $1,000.00 | $991.18 | $982.45 | $973.81 | $1,036.24 | $1,027.03 | $1,017.93 | $1,008.92 | $1,000.00 | $991.18 | $982.45 | $973.81 | $1,036.24 | $1,027.03 | $1,017.93 | $1,008.92 | $1,000.00 | $991.18 | $982.45 | $973.81 | ||
| 20 | 2045 | $1,027.77 | $1,020.74 | $1,013.77 | $1,006.86 | $1,000.00 | $993.20 | $986.46 | $979.77 | $1,027.77 | $1,020.74 | $1,013.77 | $1,006.86 | $1,000.00 | $993.20 | $986.46 | $979.77 | $1,027.77 | $1,020.74 | $1,013.77 | $1,006.86 | $1,000.00 | $993.20 | $986.46 | $979.77 | ||
| 21 | 2046 | $1,018.92 | $1,014.15 | $1,009.40 | $1,004.69 | $1,000.00 | $995.34 | $990.71 | $986.10 | $1,018.92 | $1,014.15 | $1,009.40 | $1,004.69 | $1,000.00 | $995.34 | $990.71 | $986.10 | $1,018.92 | $1,014.15 | $1,009.40 | $1,004.69 | $1,000.00 | $995.34 | $990.71 | $986.10 | ||
| 22 | 2047 | $1,009.67 | $1,007.24 | $1,004.82 | $1,002.40 | $1,000.00 | $997.60 | $995.22 | $992.84 | $1,009.67 | $1,007.24 | $1,004.82 | $1,002.40 | $1,000.00 | $997.60 | $995.22 | $992.84 | $1,009.67 | $1,007.24 | $1,004.82 | $1,002.40 | $1,000.00 | $997.60 | $995.22 | $992.84 | ||
| 23 | 2048 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | ||
| Investment Horizon | Total Future Dollars | Total Future Dollars | Total Future Dollars | ||||||||||||||||||||||||
| 1 | 2026 | $1,194.36 | $1,157.34 | $1,121.95 | $1,088.11 | $1,055.76 | $1,024.80 | $995.19 | $966.85 | $1,193.74 | $1,156.68 | $1,121.26 | $1,087.39 | $1,055.00 | $1,024.01 | $994.36 | $965.99 | $1,193.74 | $1,156.68 | $1,121.26 | $1,087.39 | $1,055.00 | $1,024.01 | $994.36 | $965.99 | ||
| 2 | 2027 | $1,248.71 | $1,212.96 | $1,178.75 | $1,145.99 | $1,114.62 | $1,084.58 | $1,055.80 | $1,028.22 | $1,244.94 | $1,208.98 | $1,174.55 | $1,141.58 | $1,110.00 | $1,079.74 | $1,050.75 | $1,022.95 | $1,244.94 | $1,208.98 | $1,174.55 | $1,141.58 | $1,110.00 | $1,079.74 | $1,050.75 | $1,022.95 | ||
| 3 | 2028 | $1,305.53 | $1,271.26 | $1,238.42 | $1,206.94 | $1,176.77 | $1,147.84 | $1,120.09 | $1,093.49 | $1,295.97 | $1,261.15 | $1,227.76 | $1,195.73 | $1,165.00 | $1,135.51 | $1,107.21 | $1,080.04 | $1,295.97 | $1,261.15 | $1,227.76 | $1,195.73 | $1,165.00 | $1,135.51 | $1,107.21 | $1,080.04 | ||
| 4 | 2029 | $1,364.94 | $1,332.36 | $1,301.11 | $1,271.14 | $1,242.38 | $1,214.79 | $1,188.31 | $1,162.90 | $1,346.81 | $1,313.18 | $1,280.87 | $1,249.83 | $1,220.00 | $1,191.33 | $1,163.77 | $1,137.27 | $1,346.81 | $1,313.18 | $1,280.87 | $1,249.83 | $1,220.00 | $1,191.33 | $1,163.77 | $1,137.27 | ||
| 5 | 2030 | $1,427.06 | $1,396.40 | $1,366.98 | $1,338.75 | $1,311.65 | $1,285.64 | $1,260.68 | $1,236.71 | $1,397.47 | $1,365.07 | $1,333.89 | $1,303.88 | $1,275.00 | $1,247.19 | $1,220.42 | $1,194.63 | $1,397.47 | $1,365.07 | $1,333.89 | $1,303.88 | $1,275.00 | $1,247.19 | $1,220.42 | $1,194.63 | ||
| 6 | 2031 | $1,492.00 | $1,463.52 | $1,436.19 | $1,409.96 | $1,384.78 | $1,360.63 | $1,337.45 | $1,315.21 | $1,447.93 | $1,416.81 | $1,386.81 | $1,357.89 | $1,330.00 | $1,303.11 | $1,277.17 | $1,252.15 | $1,447.93 | $1,416.81 | $1,386.81 | $1,357.89 | $1,330.00 | $1,303.11 | $1,277.17 | $1,252.15 | ||
| 7 | 2032 | $1,559.89 | $1,533.86 | $1,508.89 | $1,484.95 | $1,461.99 | $1,439.99 | $1,418.90 | $1,398.70 | $1,498.19 | $1,468.39 | $1,439.62 | $1,411.84 | $1,385.00 | $1,359.07 | $1,334.03 | $1,309.83 | $1,498.19 | $1,468.39 | $1,439.62 | $1,411.84 | $1,385.00 | $1,359.07 | $1,334.03 | $1,309.83 | ||
| 8 | 2033 | $1,630.88 | $1,607.58 | $1,585.28 | $1,563.93 | $1,543.51 | $1,523.98 | $1,505.31 | $1,487.48 | $1,548.23 | $1,519.81 | $1,492.33 | $1,465.73 | $1,440.00 | $1,415.10 | $1,391.00 | $1,367.67 | $1,548.23 | $1,519.81 | $1,492.33 | $1,465.73 | $1,440.00 | $1,415.10 | $1,391.00 | $1,367.67 | ||
| 9 | 2034 | $1,705.09 | $1,684.85 | $1,665.54 | $1,647.12 | $1,629.57 | $1,612.87 | $1,596.99 | $1,581.91 | $1,598.04 | $1,571.06 | $1,544.91 | $1,519.57 | $1,495.00 | $1,471.18 | $1,448.09 | $1,425.70 | $1,598.04 | $1,571.06 | $1,544.91 | $1,519.57 | $1,495.00 | $1,471.18 | $1,448.09 | $1,425.70 | ||
| 10 | 2035 | $1,782.68 | $1,765.83 | $1,749.85 | $1,734.73 | $1,720.43 | $1,706.94 | $1,694.24 | $1,682.32 | $1,647.62 | $1,622.13 | $1,597.38 | $1,573.34 | $1,550.00 | $1,527.33 | $1,505.31 | $1,483.92 | $1,647.62 | $1,622.13 | $1,597.38 | $1,573.34 | $1,550.00 | $1,527.33 | $1,505.31 | $1,483.92 | ||
| 11 | 2036 | $1,863.81 | $1,850.71 | $1,838.44 | $1,827.00 | $1,816.35 | $1,806.50 | $1,797.42 | $1,789.11 | $1,696.95 | $1,673.00 | $1,649.71 | $1,627.05 | $1,605.00 | $1,583.54 | $1,562.66 | $1,542.34 | $1,696.95 | $1,673.00 | $1,649.71 | $1,627.05 | $1,605.00 | $1,583.54 | $1,562.66 | $1,542.34 | ||
| 12 | 2037 | $1,948.62 | $1,939.66 | $1,931.51 | $1,924.17 | $1,917.63 | $1,911.87 | $1,906.89 | $1,902.67 | $1,746.02 | $1,723.68 | $1,701.91 | $1,680.69 | $1,660.00 | $1,639.83 | $1,620.16 | $1,600.98 | $1,746.02 | $1,723.68 | $1,701.91 | $1,680.69 | $1,660.00 | $1,639.83 | $1,620.16 | $1,600.98 | ||
| 13 | 2038 | $2,037.29 | $2,032.89 | $2,029.29 | $2,026.52 | $2,024.55 | $2,023.38 | $2,023.01 | $2,023.45 | $1,794.82 | $1,774.16 | $1,753.97 | $1,734.26 | $1,715.00 | $1,696.19 | $1,677.81 | $1,659.85 | $1,794.82 | $1,774.16 | $1,753.97 | $1,734.26 | $1,715.00 | $1,696.19 | $1,677.81 | $1,659.85 | ||
| 14 | 2039 | $2,130.00 | $2,130.59 | $2,132.03 | $2,134.30 | $2,137.43 | $2,141.40 | $2,146.22 | $2,151.89 | $1,843.34 | $1,824.41 | $1,805.88 | $1,787.75 | $1,770.00 | $1,752.63 | $1,735.62 | $1,718.97 | $1,843.34 | $1,824.41 | $1,805.88 | $1,787.75 | $1,770.00 | $1,752.63 | $1,735.62 | $1,718.97 | ||
| 15 | 2040 | $2,226.93 | $2,233.00 | $2,239.96 | $2,247.83 | $2,256.60 | $2,266.30 | $2,276.92 | $2,288.48 | $1,891.56 | $1,874.44 | $1,857.64 | $1,841.16 | $1,825.00 | $1,809.15 | $1,793.60 | $1,778.34 | $1,891.56 | $1,874.44 | $1,857.64 | $1,841.16 | $1,825.00 | $1,809.15 | $1,793.60 | $1,778.34 | ||
| 16 | 2041 | $2,328.27 | $2,340.33 | $2,353.36 | $2,367.39 | $2,382.42 | $2,398.48 | $2,415.59 | $2,433.75 | $1,939.48 | $1,924.22 | $1,909.23 | $1,894.49 | $1,880.00 | $1,865.76 | $1,851.76 | $1,838.00 | $1,939.48 | $1,924.22 | $1,909.23 | $1,894.49 | $1,880.00 | $1,865.76 | $1,851.76 | $1,838.00 | ||
| 17 | 2042 | $2,434.22 | $2,452.81 | $2,472.50 | $2,493.31 | $2,515.26 | $2,538.38 | $2,562.69 | $2,588.24 | $1,987.07 | $1,973.76 | $1,960.64 | $1,947.73 | $1,935.00 | $1,922.46 | $1,910.11 | $1,897.95 | $1,987.07 | $1,973.76 | $1,960.64 | $1,947.73 | $1,935.00 | $1,922.46 | $1,910.11 | $1,897.95 | ||
| 18 | 2043 | $2,545.00 | $2,570.70 | $2,597.67 | $2,625.92 | $2,655.50 | $2,686.43 | $2,718.76 | $2,752.53 | $2,034.33 | $2,023.03 | $2,011.88 | $2,000.87 | $1,990.00 | $1,979.27 | $1,968.67 | $1,958.21 | $2,034.33 | $2,023.03 | $2,011.88 | $2,000.87 | $1,990.00 | $1,979.27 | $1,968.67 | $1,958.21 | ||
| 19 | 2044 | $2,660.81 | $2,694.26 | $2,729.18 | $2,765.59 | $2,803.56 | $2,843.12 | $2,884.34 | $2,927.25 | $2,081.24 | $2,072.03 | $2,062.93 | $2,053.92 | $2,045.00 | $2,036.18 | $2,027.45 | $2,018.81 | $2,081.24 | $2,072.03 | $2,062.93 | $2,053.92 | $2,045.00 | $2,036.18 | $2,027.45 | $2,018.81 | ||
| 20 | 2045 | $2,781.89 | $2,823.76 | $2,867.34 | $2,912.69 | $2,959.87 | $3,008.95 | $3,059.99 | $3,113.06 | $2,127.77 | $2,120.74 | $2,113.77 | $2,106.86 | $2,100.00 | $2,093.20 | $2,086.46 | $2,079.77 | $2,127.77 | $2,120.74 | $2,113.77 | $2,106.86 | $2,100.00 | $2,093.20 | $2,086.46 | $2,079.77 | ||
| 21 | 2046 | $2,908.49 | $2,959.48 | $3,012.50 | $3,067.61 | $3,124.91 | $3,184.45 | $3,246.35 | $3,310.67 | $2,173.92 | $2,169.15 | $2,164.40 | $2,159.69 | $2,155.00 | $2,150.34 | $2,145.71 | $2,141.10 | $2,173.92 | $2,169.15 | $2,164.40 | $2,159.69 | $2,155.00 | $2,150.34 | $2,145.71 | $2,141.10 | ||
| 22 | 2047 | $3,040.84 | $3,101.73 | $3,165.01 | $3,230.78 | $3,299.14 | $3,370.19 | $3,444.05 | $3,520.82 | $2,219.67 | $2,217.24 | $2,214.82 | $2,212.40 | $2,210.00 | $2,207.60 | $2,205.22 | $2,202.84 | $2,219.67 | $2,217.24 | $2,214.82 | $2,212.40 | $2,210.00 | $2,207.60 | $2,205.22 | $2,202.84 | ||
| 23 | 2048 | $3,179.22 | $3,250.81 | $3,325.24 | $3,402.62 | $3,483.09 | $3,566.76 | $3,653.79 | $3,744.31 | $2,265.00 | $2,265.00 | $2,265.00 | $2,265.00 | $2,265.00 | $2,265.00 | $2,265.00 | $2,265.00 | $2,265.00 | $2,265.00 | $2,265.00 | $2,265.00 | $2,265.00 | $2,265.00 | $2,265.00 | $2,265.00 | ||
| Investment Horizon | Total Return | Total Return | Total Return | ||||||||||||||||||||||||
| 1 | 2026 | 37.51% | 33.25% | 29.18% | 25.28% | 21.56% | 17.99% | 14.58% | 11.32% | 37.44% | 33.18% | 29.10% | 25.20% | 21.47% | 17.90% | 14.49% | 11.22% | 37.44% | 33.18% | 29.10% | 25.20% | 21.47% | 17.90% | 14.49% | 11.22% | ||
| 2 | 2027 | 19.90% | 18.18% | 16.50% | 14.87% | 13.28% | 11.75% | 10.25% | 8.80% | 19.72% | 17.98% | 16.29% | 14.65% | 13.05% | 11.50% | 9.99% | 8.53% | 19.72% | 17.98% | 16.29% | 14.65% | 13.05% | 11.50% | 9.99% | 8.53% | ||
| 3 | 2028 | 14.55% | 13.54% | 12.55% | 11.59% | 10.65% | 9.74% | 8.85% | 7.98% | 14.27% | 13.24% | 12.23% | 11.25% | 10.28% | 9.35% | 8.43% | 7.54% | 14.27% | 13.24% | 12.23% | 11.25% | 10.28% | 9.35% | 8.43% | 7.54% | ||
| 4 | 2029 | 11.96% | 11.29% | 10.63% | 9.99% | 9.36% | 8.75% | 8.15% | 7.57% | 11.59% | 10.89% | 10.20% | 9.53% | 8.87% | 8.22% | 7.59% | 6.97% | 11.59% | 10.89% | 10.20% | 9.53% | 8.87% | 8.22% | 7.59% | 6.97% | ||
| 5 | 2030 | 10.44% | 9.96% | 9.50% | 9.04% | 8.59% | 8.16% | 7.74% | 7.32% | 9.98% | 9.46% | 8.96% | 8.47% | 7.98% | 7.51% | 7.04% | 6.58% | 9.98% | 9.46% | 8.96% | 8.47% | 7.98% | 7.51% | 7.04% | 6.58% | ||
| 6 | 2031 | 9.44% | 9.09% | 8.74% | 8.41% | 8.09% | 7.77% | 7.46% | 7.16% | 8.89% | 8.50% | 8.11% | 7.73% | 7.36% | 7.00% | 6.64% | 6.29% | 8.89% | 8.50% | 8.11% | 7.73% | 7.36% | 7.00% | 6.64% | 6.29% | ||
| 7 | 2032 | 8.72% | 8.46% | 8.21% | 7.96% | 7.72% | 7.49% | 7.26% | 7.04% | 8.10% | 7.79% | 7.49% | 7.19% | 6.89% | 6.61% | 6.32% | 6.04% | 8.10% | 7.79% | 7.49% | 7.19% | 6.89% | 6.61% | 6.32% | 6.04% | ||
| 8 | 2033 | 8.19% | 8.00% | 7.81% | 7.63% | 7.45% | 7.28% | 7.12% | 6.96% | 7.49% | 7.24% | 7.00% | 6.76% | 6.52% | 6.29% | 6.06% | 5.84% | 7.49% | 7.24% | 7.00% | 6.76% | 6.52% | 6.29% | 6.06% | 5.84% | ||
| 9 | 2034 | 7.78% | 7.64% | 7.50% | 7.37% | 7.24% | 7.12% | 7.00% | 6.89% | 7.01% | 6.81% | 6.61% | 6.41% | 6.22% | 6.03% | 5.84% | 5.66% | 7.01% | 6.81% | 6.61% | 6.41% | 6.22% | 6.03% | 5.84% | 5.66% | ||
| 10 | 2035 | 7.46% | 7.35% | 7.26% | 7.16% | 7.07% | 6.99% | 6.91% | 6.83% | 6.61% | 6.45% | 6.28% | 6.12% | 5.96% | 5.81% | 5.65% | 5.50% | 6.61% | 6.45% | 6.28% | 6.12% | 5.96% | 5.81% | 5.65% | 5.50% | ||
| 11 | 2036 | 7.19% | 7.12% | 7.05% | 6.99% | 6.94% | 6.88% | 6.84% | 6.79% | 6.28% | 6.14% | 6.01% | 5.87% | 5.74% | 5.61% | 5.48% | 5.36% | 6.28% | 6.14% | 6.01% | 5.87% | 5.74% | 5.61% | 5.48% | 5.36% | ||
| 12 | 2037 | 6.97% | 6.92% | 6.89% | 6.85% | 6.82% | 6.80% | 6.77% | 6.75% | 5.99% | 5.88% | 5.77% | 5.66% | 5.55% | 5.44% | 5.33% | 5.23% | 5.99% | 5.88% | 5.77% | 5.66% | 5.55% | 5.44% | 5.33% | 5.23% | ||
| 13 | 2038 | 6.78% | 6.76% | 6.75% | 6.73% | 6.73% | 6.72% | 6.72% | 6.72% | 5.74% | 5.65% | 5.56% | 5.46% | 5.37% | 5.28% | 5.20% | 5.11% | 5.74% | 5.65% | 5.56% | 5.46% | 5.37% | 5.28% | 5.20% | 5.11% | ||
| 14 | 2039 | 6.62% | 6.62% | 6.62% | 6.63% | 6.64% | 6.66% | 6.68% | 6.70% | 5.52% | 5.44% | 5.37% | 5.29% | 5.22% | 5.14% | 5.07% | 5.00% | 5.52% | 5.44% | 5.37% | 5.29% | 5.22% | 5.14% | 5.07% | 5.00% | ||
| 15 | 2040 | 6.48% | 6.50% | 6.52% | 6.54% | 6.57% | 6.60% | 6.64% | 6.67% | 5.33% | 5.26% | 5.20% | 5.14% | 5.07% | 5.01% | 4.95% | 4.89% | 5.33% | 5.26% | 5.20% | 5.14% | 5.07% | 5.01% | 4.95% | 4.89% | ||
| 16 | 2041 | 6.36% | 6.39% | 6.43% | 6.47% | 6.51% | 6.55% | 6.60% | 6.65% | 5.15% | 5.10% | 5.05% | 5.00% | 4.94% | 4.89% | 4.85% | 4.80% | 5.15% | 5.10% | 5.05% | 5.00% | 4.94% | 4.89% | 4.85% | 4.80% | ||
| 17 | 2042 | 6.25% | 6.30% | 6.35% | 6.40% | 6.45% | 6.51% | 6.57% | 6.63% | 4.99% | 4.95% | 4.91% | 4.87% | 4.82% | 4.78% | 4.75% | 4.71% | 4.99% | 4.95% | 4.91% | 4.87% | 4.82% | 4.78% | 4.75% | 4.71% | ||
| 18 | 2043 | 6.15% | 6.21% | 6.28% | 6.34% | 6.41% | 6.47% | 6.54% | 6.62% | 4.84% | 4.81% | 4.78% | 4.75% | 4.71% | 4.68% | 4.65% | 4.62% | 4.84% | 4.81% | 4.78% | 4.75% | 4.71% | 4.68% | 4.65% | 4.62% | ||
| 19 | 2044 | 6.07% | 6.14% | 6.21% | 6.29% | 6.36% | 6.44% | 6.52% | 6.60% | 4.71% | 4.68% | 4.66% | 4.63% | 4.61% | 4.59% | 4.56% | 4.54% | 4.71% | 4.68% | 4.66% | 4.63% | 4.61% | 4.59% | 4.56% | 4.54% | ||
| 20 | 2045 | 5.99% | 6.07% | 6.15% | 6.24% | 6.32% | 6.41% | 6.50% | 6.59% | 4.58% | 4.56% | 4.55% | 4.53% | 4.51% | 4.50% | 4.48% | 4.46% | 4.58% | 4.56% | 4.55% | 4.53% | 4.51% | 4.50% | 4.48% | 4.46% | ||
| 21 | 2046 | 5.92% | 6.01% | 6.10% | 6.19% | 6.29% | 6.38% | 6.48% | 6.58% | 4.47% | 4.45% | 4.44% | 4.43% | 4.42% | 4.41% | 4.40% | 4.39% | 4.47% | 4.45% | 4.44% | 4.43% | 4.42% | 4.41% | 4.40% | 4.39% | ||
| 22 | 2047 | 5.86% | 5.96% | 6.05% | 6.15% | 6.25% | 6.36% | 6.46% | 6.57% | 4.36% | 4.35% | 4.35% | 4.34% | 4.34% | 4.33% | 4.33% | 4.32% | 4.36% | 4.35% | 4.35% | 4.34% | 4.34% | 4.33% | 4.33% | 4.32% | ||
| 23 | 2048 | 5.80% | 5.91% | 6.01% | 6.12% | 6.22% | 6.33% | 6.45% | 6.56% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | 4.26% | ||