| Home | Parameters | ||||||||||||||||||||||||||
| Name | WES | Start Yield | 4.50% | 10Y High | 5.00% | Spread | 1.50% | ||||||||||||||||||||
| Price | $864.46 | Increment | 0.25% | 10Y Low | 1.00% | Spread | 2.00% | ||||||||||||||||||||
| Coupon | 5.50% | Purchased Year | 2026 | Suggested High | 6.50% | ||||||||||||||||||||||
| Maturity | 22 | Maturity Year | 2048 | Suggested Low | 3.00% | ||||||||||||||||||||||
| YTM | 6.685% | YTM (no) | 4.31% | Current Yield | 6.362% | ||||||||||||||||||||||
| Investment Horizon | 15 | ||||||||||||||||||||||||||
| ~MacDuration | 13 | y- | $976.94 | y+ | $769.79 | ||||||||||||||||||||||
| Reinvestment Rate | 0.00% | ||||||||||||||||||||||||||
| a) Return Based on YTM (and therefore all coupon payments are reinvested) | b) Return Based on YTM and No Coupon Payment Reinvestment | c) Return Based on YTM(no) and No Coupon Payment Reinvestment | |||||||||||||||||||||||||
| Yield at the End of Investment Horizon | Yield at the End of Investment Horizon | Yield at the End of Investment Horizon | |||||||||||||||||||||||||
| 4.50% | 4.75% | 5.00% | 5.25% | 5.50% | 5.75% | 6.00% | 6.25% | 4.50% | 4.75% | 5.00% | 5.25% | 5.50% | 5.75% | 6.00% | 6.25% | 4.50% | 4.75% | 5.00% | 5.25% | 5.50% | 5.75% | 6.00% | 6.25% | ||||
| Investment Horizon | Year | Investment Horizon Price | Investment Horizon Price | Investment Horizon Price | |||||||||||||||||||||||
| 1 | 2027 | $1,134.94 | $1,098.98 | $1,064.55 | $1,031.58 | $1,000.00 | $969.74 | $940.75 | $912.95 | $1,134.94 | $1,098.98 | $1,064.55 | $1,031.58 | $1,000.00 | $969.74 | $940.75 | $912.95 | $1,134.94 | $1,098.98 | $1,064.55 | $1,031.58 | $1,000.00 | $969.74 | $940.75 | $912.95 | ||
| 2 | 2028 | $1,130.97 | $1,096.15 | $1,062.76 | $1,030.73 | $1,000.00 | $970.51 | $942.21 | $915.04 | $1,130.97 | $1,096.15 | $1,062.76 | $1,030.73 | $1,000.00 | $970.51 | $942.21 | $915.04 | $1,130.97 | $1,096.15 | $1,062.76 | $1,030.73 | $1,000.00 | $970.51 | $942.21 | $915.04 | ||
| 3 | 2029 | $1,126.81 | $1,093.18 | $1,060.87 | $1,029.83 | $1,000.00 | $971.33 | $943.77 | $917.27 | $1,126.81 | $1,093.18 | $1,060.87 | $1,029.83 | $1,000.00 | $971.33 | $943.77 | $917.27 | $1,126.81 | $1,093.18 | $1,060.87 | $1,029.83 | $1,000.00 | $971.33 | $943.77 | $917.27 | ||
| 4 | 2030 | $1,122.47 | $1,090.07 | $1,058.89 | $1,028.88 | $1,000.00 | $972.19 | $945.42 | $919.63 | $1,122.47 | $1,090.07 | $1,058.89 | $1,028.88 | $1,000.00 | $972.19 | $945.42 | $919.63 | $1,122.47 | $1,090.07 | $1,058.89 | $1,028.88 | $1,000.00 | $972.19 | $945.42 | $919.63 | ||
| 5 | 2031 | $1,117.93 | $1,086.81 | $1,056.81 | $1,027.89 | $1,000.00 | $973.11 | $947.17 | $922.15 | $1,117.93 | $1,086.81 | $1,056.81 | $1,027.89 | $1,000.00 | $973.11 | $947.17 | $922.15 | $1,117.93 | $1,086.81 | $1,056.81 | $1,027.89 | $1,000.00 | $973.11 | $947.17 | $922.15 | ||
| 6 | 2032 | $1,113.19 | $1,083.39 | $1,054.62 | $1,026.84 | $1,000.00 | $974.07 | $949.03 | $924.83 | $1,113.19 | $1,083.39 | $1,054.62 | $1,026.84 | $1,000.00 | $974.07 | $949.03 | $924.83 | $1,113.19 | $1,083.39 | $1,054.62 | $1,026.84 | $1,000.00 | $974.07 | $949.03 | $924.83 | ||
| 7 | 2033 | $1,108.23 | $1,079.81 | $1,052.33 | $1,025.73 | $1,000.00 | $975.10 | $951.00 | $927.67 | $1,108.23 | $1,079.81 | $1,052.33 | $1,025.73 | $1,000.00 | $975.10 | $951.00 | $927.67 | $1,108.23 | $1,079.81 | $1,052.33 | $1,025.73 | $1,000.00 | $975.10 | $951.00 | $927.67 | ||
| 8 | 2034 | $1,103.04 | $1,076.06 | $1,049.91 | $1,024.57 | $1,000.00 | $976.18 | $953.09 | $930.70 | $1,103.04 | $1,076.06 | $1,049.91 | $1,024.57 | $1,000.00 | $976.18 | $953.09 | $930.70 | $1,103.04 | $1,076.06 | $1,049.91 | $1,024.57 | $1,000.00 | $976.18 | $953.09 | $930.70 | ||
| 9 | 2035 | $1,097.62 | $1,072.13 | $1,047.38 | $1,023.34 | $1,000.00 | $977.33 | $955.31 | $933.92 | $1,097.62 | $1,072.13 | $1,047.38 | $1,023.34 | $1,000.00 | $977.33 | $955.31 | $933.92 | $1,097.62 | $1,072.13 | $1,047.38 | $1,023.34 | $1,000.00 | $977.33 | $955.31 | $933.92 | ||
| 10 | 2036 | $1,091.95 | $1,068.00 | $1,044.71 | $1,022.05 | $1,000.00 | $978.54 | $957.66 | $937.34 | $1,091.95 | $1,068.00 | $1,044.71 | $1,022.05 | $1,000.00 | $978.54 | $957.66 | $937.34 | $1,091.95 | $1,068.00 | $1,044.71 | $1,022.05 | $1,000.00 | $978.54 | $957.66 | $937.34 | ||
| 11 | 2037 | $1,086.02 | $1,063.68 | $1,041.91 | $1,020.69 | $1,000.00 | $979.83 | $960.16 | $940.98 | $1,086.02 | $1,063.68 | $1,041.91 | $1,020.69 | $1,000.00 | $979.83 | $960.16 | $940.98 | $1,086.02 | $1,063.68 | $1,041.91 | $1,020.69 | $1,000.00 | $979.83 | $960.16 | $940.98 | ||
| 12 | 2038 | $1,079.82 | $1,059.16 | $1,038.97 | $1,019.26 | $1,000.00 | $981.19 | $962.81 | $944.85 | $1,079.82 | $1,059.16 | $1,038.97 | $1,019.26 | $1,000.00 | $981.19 | $962.81 | $944.85 | $1,079.82 | $1,059.16 | $1,038.97 | $1,019.26 | $1,000.00 | $981.19 | $962.81 | $944.85 | ||
| 13 | 2039 | $1,073.34 | $1,054.41 | $1,035.88 | $1,017.75 | $1,000.00 | $982.63 | $965.62 | $948.97 | $1,073.34 | $1,054.41 | $1,035.88 | $1,017.75 | $1,000.00 | $982.63 | $965.62 | $948.97 | $1,073.34 | $1,054.41 | $1,035.88 | $1,017.75 | $1,000.00 | $982.63 | $965.62 | $948.97 | ||
| 14 | 2040 | $1,066.56 | $1,049.44 | $1,032.64 | $1,016.16 | $1,000.00 | $984.15 | $968.60 | $953.34 | $1,066.56 | $1,049.44 | $1,032.64 | $1,016.16 | $1,000.00 | $984.15 | $968.60 | $953.34 | $1,066.56 | $1,049.44 | $1,032.64 | $1,016.16 | $1,000.00 | $984.15 | $968.60 | $953.34 | ||
| 15 | 2041 | $1,059.48 | $1,044.22 | $1,029.23 | $1,014.49 | $1,000.00 | $985.76 | $971.76 | $958.00 | $1,059.48 | $1,044.22 | $1,029.23 | $1,014.49 | $1,000.00 | $985.76 | $971.76 | $958.00 | $1,059.48 | $1,044.22 | $1,029.23 | $1,014.49 | $1,000.00 | $985.76 | $971.76 | $958.00 | ||
| 16 | 2042 | $1,052.07 | $1,038.76 | $1,025.64 | $1,012.73 | $1,000.00 | $987.46 | $975.11 | $962.95 | $1,052.07 | $1,038.76 | $1,025.64 | $1,012.73 | $1,000.00 | $987.46 | $975.11 | $962.95 | $1,052.07 | $1,038.76 | $1,025.64 | $1,012.73 | $1,000.00 | $987.46 | $975.11 | $962.95 | ||
| 17 | 2043 | $1,044.33 | $1,033.03 | $1,021.88 | $1,010.87 | $1,000.00 | $989.27 | $978.67 | $968.21 | $1,044.33 | $1,033.03 | $1,021.88 | $1,010.87 | $1,000.00 | $989.27 | $978.67 | $968.21 | $1,044.33 | $1,033.03 | $1,021.88 | $1,010.87 | $1,000.00 | $989.27 | $978.67 | $968.21 | ||
| 18 | 2044 | $1,036.24 | $1,027.03 | $1,017.93 | $1,008.92 | $1,000.00 | $991.18 | $982.45 | $973.81 | $1,036.24 | $1,027.03 | $1,017.93 | $1,008.92 | $1,000.00 | $991.18 | $982.45 | $973.81 | $1,036.24 | $1,027.03 | $1,017.93 | $1,008.92 | $1,000.00 | $991.18 | $982.45 | $973.81 | ||
| 19 | 2045 | $1,027.77 | $1,020.74 | $1,013.77 | $1,006.86 | $1,000.00 | $993.20 | $986.46 | $979.77 | $1,027.77 | $1,020.74 | $1,013.77 | $1,006.86 | $1,000.00 | $993.20 | $986.46 | $979.77 | $1,027.77 | $1,020.74 | $1,013.77 | $1,006.86 | $1,000.00 | $993.20 | $986.46 | $979.77 | ||
| 20 | 2046 | $1,018.92 | $1,014.15 | $1,009.40 | $1,004.69 | $1,000.00 | $995.34 | $990.71 | $986.10 | $1,018.92 | $1,014.15 | $1,009.40 | $1,004.69 | $1,000.00 | $995.34 | $990.71 | $986.10 | $1,018.92 | $1,014.15 | $1,009.40 | $1,004.69 | $1,000.00 | $995.34 | $990.71 | $986.10 | ||
| 21 | 2047 | $1,009.67 | $1,007.24 | $1,004.82 | $1,002.40 | $1,000.00 | $997.60 | $995.22 | $992.84 | $1,009.67 | $1,007.24 | $1,004.82 | $1,002.40 | $1,000.00 | $997.60 | $995.22 | $992.84 | $1,009.67 | $1,007.24 | $1,004.82 | $1,002.40 | $1,000.00 | $997.60 | $995.22 | $992.84 | ||
| 22 | 2048 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | ||
| Investment Horizon | Total Future Dollars | Total Future Dollars | Total Future Dollars | ||||||||||||||||||||||||
| 1 | 2027 | $1,190.56 | $1,154.63 | $1,120.24 | $1,087.30 | $1,055.76 | $1,025.53 | $996.57 | $968.81 | $1,189.94 | $1,153.98 | $1,119.55 | $1,086.58 | $1,055.00 | $1,024.74 | $995.75 | $967.95 | $1,189.94 | $1,153.98 | $1,119.55 | $1,086.58 | $1,055.00 | $1,024.74 | $995.75 | $967.95 | ||
| 2 | 2028 | $1,244.74 | $1,210.13 | $1,176.95 | $1,145.14 | $1,114.62 | $1,085.35 | $1,057.26 | $1,030.31 | $1,240.97 | $1,206.15 | $1,172.76 | $1,140.73 | $1,110.00 | $1,080.51 | $1,052.21 | $1,025.04 | $1,240.97 | $1,206.15 | $1,172.76 | $1,140.73 | $1,110.00 | $1,080.51 | $1,052.21 | $1,025.04 | ||
| 3 | 2029 | $1,301.38 | $1,268.29 | $1,236.53 | $1,206.04 | $1,176.77 | $1,148.65 | $1,121.65 | $1,095.71 | $1,291.81 | $1,258.18 | $1,225.87 | $1,194.83 | $1,165.00 | $1,136.33 | $1,108.77 | $1,082.27 | $1,291.81 | $1,258.18 | $1,225.87 | $1,194.83 | $1,165.00 | $1,136.33 | $1,108.77 | $1,082.27 | ||
| 4 | 2030 | $1,360.60 | $1,329.25 | $1,299.13 | $1,270.19 | $1,242.38 | $1,215.65 | $1,189.96 | $1,165.26 | $1,342.47 | $1,310.07 | $1,278.89 | $1,248.88 | $1,220.00 | $1,192.19 | $1,165.42 | $1,139.63 | $1,342.47 | $1,310.07 | $1,278.89 | $1,248.88 | $1,220.00 | $1,192.19 | $1,165.42 | $1,139.63 | ||
| 5 | 2031 | $1,422.52 | $1,393.14 | $1,364.90 | $1,337.75 | $1,311.65 | $1,286.56 | $1,262.43 | $1,239.23 | $1,392.93 | $1,361.81 | $1,331.81 | $1,302.89 | $1,275.00 | $1,248.11 | $1,222.17 | $1,197.15 | $1,392.93 | $1,361.81 | $1,331.81 | $1,302.89 | $1,275.00 | $1,248.11 | $1,222.17 | $1,197.15 | ||
| 6 | 2032 | $1,487.25 | $1,460.10 | $1,434.00 | $1,408.91 | $1,384.78 | $1,361.60 | $1,339.31 | $1,317.89 | $1,443.19 | $1,413.39 | $1,384.62 | $1,356.84 | $1,330.00 | $1,304.07 | $1,279.03 | $1,254.83 | $1,443.19 | $1,413.39 | $1,384.62 | $1,356.84 | $1,330.00 | $1,304.07 | $1,279.03 | $1,254.83 | ||
| 7 | 2033 | $1,554.93 | $1,530.28 | $1,506.60 | $1,483.85 | $1,461.99 | $1,441.01 | $1,420.87 | $1,401.55 | $1,493.23 | $1,464.81 | $1,437.33 | $1,410.73 | $1,385.00 | $1,360.10 | $1,336.00 | $1,312.67 | $1,493.23 | $1,464.81 | $1,437.33 | $1,410.73 | $1,385.00 | $1,360.10 | $1,336.00 | $1,312.67 | ||
| 8 | 2034 | $1,625.69 | $1,603.83 | $1,582.87 | $1,562.77 | $1,543.51 | $1,525.06 | $1,507.40 | $1,490.51 | $1,543.04 | $1,516.06 | $1,489.91 | $1,464.57 | $1,440.00 | $1,416.18 | $1,393.09 | $1,370.70 | $1,543.04 | $1,516.06 | $1,489.91 | $1,464.57 | $1,440.00 | $1,416.18 | $1,393.09 | $1,370.70 | ||
| 9 | 2035 | $1,699.67 | $1,680.92 | $1,663.00 | $1,645.89 | $1,629.57 | $1,614.01 | $1,599.20 | $1,585.12 | $1,592.62 | $1,567.13 | $1,542.38 | $1,518.34 | $1,495.00 | $1,472.33 | $1,450.31 | $1,428.92 | $1,592.62 | $1,567.13 | $1,542.38 | $1,518.34 | $1,495.00 | $1,472.33 | $1,450.31 | $1,428.92 | ||
| 10 | 2036 | $1,777.01 | $1,761.71 | $1,747.19 | $1,733.44 | $1,720.43 | $1,708.15 | $1,696.60 | $1,685.74 | $1,641.95 | $1,618.00 | $1,594.71 | $1,572.05 | $1,550.00 | $1,528.54 | $1,507.66 | $1,487.34 | $1,641.95 | $1,618.00 | $1,594.71 | $1,572.05 | $1,550.00 | $1,528.54 | $1,507.66 | $1,487.34 | ||
| 11 | 2037 | $1,857.88 | $1,846.39 | $1,835.64 | $1,825.64 | $1,816.35 | $1,807.78 | $1,799.92 | $1,792.75 | $1,691.02 | $1,668.68 | $1,646.91 | $1,625.69 | $1,605.00 | $1,584.83 | $1,565.16 | $1,545.98 | $1,691.02 | $1,668.68 | $1,646.91 | $1,625.69 | $1,605.00 | $1,584.83 | $1,565.16 | $1,545.98 | ||
| 12 | 2038 | $1,942.42 | $1,935.13 | $1,928.57 | $1,922.74 | $1,917.63 | $1,913.23 | $1,909.53 | $1,906.54 | $1,739.82 | $1,719.16 | $1,698.97 | $1,679.26 | $1,660.00 | $1,641.19 | $1,622.81 | $1,604.85 | $1,739.82 | $1,719.16 | $1,698.97 | $1,679.26 | $1,660.00 | $1,641.19 | $1,622.81 | $1,604.85 | ||
| 13 | 2039 | $2,030.81 | $2,028.14 | $2,026.21 | $2,025.01 | $2,024.55 | $2,024.82 | $2,025.82 | $2,027.56 | $1,788.34 | $1,769.41 | $1,750.88 | $1,732.75 | $1,715.00 | $1,697.63 | $1,680.62 | $1,663.97 | $1,788.34 | $1,769.41 | $1,750.88 | $1,732.75 | $1,715.00 | $1,697.63 | $1,680.62 | $1,663.97 | ||
| 14 | 2040 | $2,123.23 | $2,125.62 | $2,128.78 | $2,132.72 | $2,137.43 | $2,142.92 | $2,149.20 | $2,156.27 | $1,836.56 | $1,819.44 | $1,802.64 | $1,786.16 | $1,770.00 | $1,754.15 | $1,738.60 | $1,723.34 | $1,836.56 | $1,819.44 | $1,802.64 | $1,786.16 | $1,770.00 | $1,754.15 | $1,738.60 | $1,723.34 | ||
| 15 | 2041 | $2,219.85 | $2,227.79 | $2,236.55 | $2,246.15 | $2,256.60 | $2,267.91 | $2,280.08 | $2,293.14 | $1,884.48 | $1,869.22 | $1,854.23 | $1,839.49 | $1,825.00 | $1,810.76 | $1,796.76 | $1,783.00 | $1,884.48 | $1,869.22 | $1,854.23 | $1,839.49 | $1,825.00 | $1,810.76 | $1,796.76 | $1,783.00 | ||
| 16 | 2042 | $2,320.87 | $2,334.86 | $2,349.78 | $2,365.62 | $2,382.42 | $2,400.19 | $2,418.94 | $2,438.70 | $1,932.07 | $1,918.76 | $1,905.64 | $1,892.73 | $1,880.00 | $1,867.46 | $1,855.11 | $1,842.95 | $1,932.07 | $1,918.76 | $1,905.64 | $1,892.73 | $1,880.00 | $1,867.46 | $1,855.11 | $1,842.95 | ||
| 17 | 2043 | $2,426.48 | $2,447.09 | $2,468.73 | $2,491.45 | $2,515.26 | $2,540.18 | $2,566.25 | $2,593.50 | $1,979.33 | $1,968.03 | $1,956.88 | $1,945.87 | $1,935.00 | $1,924.27 | $1,913.67 | $1,903.21 | $1,979.33 | $1,968.03 | $1,956.88 | $1,945.87 | $1,935.00 | $1,924.27 | $1,913.67 | $1,903.21 | ||
| 18 | 2044 | $2,536.90 | $2,564.70 | $2,593.71 | $2,623.97 | $2,655.50 | $2,688.34 | $2,722.54 | $2,758.13 | $2,026.24 | $2,017.03 | $2,007.93 | $1,998.92 | $1,990.00 | $1,981.18 | $1,972.45 | $1,963.81 | $2,026.24 | $2,017.03 | $2,007.93 | $1,998.92 | $1,990.00 | $1,981.18 | $1,972.45 | $1,963.81 | ||
| 19 | 2045 | $2,652.35 | $2,687.97 | $2,725.02 | $2,763.53 | $2,803.56 | $2,845.14 | $2,888.34 | $2,933.20 | $2,072.77 | $2,065.74 | $2,058.77 | $2,051.86 | $2,045.00 | $2,038.20 | $2,031.46 | $2,024.77 | $2,072.77 | $2,065.74 | $2,058.77 | $2,051.86 | $2,045.00 | $2,038.20 | $2,031.46 | $2,024.77 | ||
| 20 | 2046 | $2,773.04 | $2,817.17 | $2,862.98 | $2,910.52 | $2,959.87 | $3,011.09 | $3,064.24 | $3,119.39 | $2,118.92 | $2,114.15 | $2,109.40 | $2,104.69 | $2,100.00 | $2,095.34 | $2,090.71 | $2,086.10 | $2,118.92 | $2,114.15 | $2,109.40 | $2,104.69 | $2,100.00 | $2,095.34 | $2,090.71 | $2,086.10 | ||
| 21 | 2047 | $2,899.23 | $2,952.57 | $3,007.91 | $3,065.33 | $3,124.91 | $3,186.72 | $3,250.85 | $3,317.40 | $2,164.67 | $2,162.24 | $2,159.82 | $2,157.40 | $2,155.00 | $2,152.60 | $2,150.22 | $2,147.84 | $2,164.67 | $2,162.24 | $2,159.82 | $2,157.40 | $2,155.00 | $2,152.60 | $2,150.22 | $2,147.84 | ||
| 22 | 2048 | $3,031.17 | $3,094.49 | $3,160.19 | $3,228.37 | $3,299.14 | $3,372.59 | $3,448.83 | $3,527.98 | $2,210.00 | $2,210.00 | $2,210.00 | $2,210.00 | $2,210.00 | $2,210.00 | $2,210.00 | $2,210.00 | $2,210.00 | $2,210.00 | $2,210.00 | $2,210.00 | $2,210.00 | $2,210.00 | $2,210.00 | $2,210.00 | ||
| Investment Horizon | Total Return | Total Return | Total Return | ||||||||||||||||||||||||
| 1 | 2027 | 37.72% | 33.57% | 29.59% | 25.78% | 22.13% | 18.63% | 15.28% | 12.07% | 37.65% | 33.49% | 29.51% | 25.70% | 22.04% | 18.54% | 15.19% | 11.97% | 37.65% | 33.49% | 29.51% | 25.70% | 22.04% | 18.54% | 15.19% | 11.97% | ||
| 2 | 2028 | 20.00% | 18.32% | 16.68% | 15.10% | 13.55% | 12.05% | 10.59% | 9.17% | 19.81% | 18.12% | 16.47% | 14.87% | 13.32% | 11.80% | 10.33% | 8.89% | 19.81% | 18.12% | 16.47% | 14.87% | 13.32% | 11.80% | 10.33% | 8.89% | ||
| 3 | 2029 | 14.61% | 13.63% | 12.67% | 11.74% | 10.83% | 9.94% | 9.07% | 8.22% | 14.33% | 13.33% | 12.35% | 11.39% | 10.46% | 9.54% | 8.65% | 7.78% | 14.33% | 13.33% | 12.35% | 11.39% | 10.46% | 9.54% | 8.65% | 7.78% | ||
| 4 | 2030 | 12.01% | 11.36% | 10.72% | 10.10% | 9.49% | 8.90% | 8.32% | 7.75% | 11.63% | 10.95% | 10.29% | 9.63% | 8.99% | 8.37% | 7.75% | 7.15% | 11.63% | 10.95% | 10.29% | 9.63% | 8.99% | 8.37% | 7.75% | 7.15% | ||
| 5 | 2031 | 10.47% | 10.01% | 9.56% | 9.13% | 8.70% | 8.28% | 7.87% | 7.47% | 10.01% | 9.52% | 9.03% | 8.55% | 8.08% | 7.62% | 7.17% | 6.73% | 10.01% | 9.52% | 9.03% | 8.55% | 8.08% | 7.62% | 7.17% | 6.73% | ||
| 6 | 2032 | 9.46% | 9.13% | 8.80% | 8.48% | 8.17% | 7.87% | 7.57% | 7.28% | 8.92% | 8.54% | 8.17% | 7.80% | 7.44% | 7.09% | 6.75% | 6.41% | 8.92% | 8.54% | 8.17% | 7.80% | 7.44% | 7.09% | 6.75% | 6.41% | ||
| 7 | 2033 | 8.75% | 8.50% | 8.26% | 8.02% | 7.80% | 7.57% | 7.36% | 7.15% | 8.12% | 7.83% | 7.53% | 7.25% | 6.97% | 6.69% | 6.42% | 6.15% | 8.12% | 7.83% | 7.53% | 7.25% | 6.97% | 6.69% | 6.42% | 6.15% | ||
| 8 | 2034 | 8.21% | 8.03% | 7.85% | 7.68% | 7.52% | 7.35% | 7.20% | 7.05% | 7.51% | 7.27% | 7.04% | 6.81% | 6.59% | 6.36% | 6.15% | 5.93% | 7.51% | 7.27% | 7.04% | 6.81% | 6.59% | 6.36% | 6.15% | 5.93% | ||
| 9 | 2035 | 7.80% | 7.67% | 7.54% | 7.42% | 7.30% | 7.18% | 7.07% | 6.97% | 7.03% | 6.83% | 6.64% | 6.46% | 6.28% | 6.10% | 5.92% | 5.74% | 7.03% | 6.83% | 6.64% | 6.46% | 6.28% | 6.10% | 5.92% | 5.74% | ||
| 10 | 2036 | 7.47% | 7.38% | 7.29% | 7.21% | 7.12% | 7.05% | 6.98% | 6.91% | 6.63% | 6.47% | 6.31% | 6.16% | 6.01% | 5.87% | 5.72% | 5.58% | 6.63% | 6.47% | 6.31% | 6.16% | 6.01% | 5.87% | 5.72% | 5.58% | ||
| 11 | 2037 | 7.20% | 7.14% | 7.09% | 7.03% | 6.98% | 6.94% | 6.89% | 6.86% | 6.29% | 6.16% | 6.03% | 5.91% | 5.79% | 5.66% | 5.55% | 5.43% | 6.29% | 6.16% | 6.03% | 5.91% | 5.79% | 5.66% | 5.55% | 5.43% | ||
| 12 | 2038 | 6.98% | 6.95% | 6.92% | 6.89% | 6.86% | 6.84% | 6.83% | 6.81% | 6.00% | 5.90% | 5.79% | 5.69% | 5.59% | 5.49% | 5.39% | 5.29% | 6.00% | 5.90% | 5.79% | 5.69% | 5.59% | 5.49% | 5.39% | 5.29% | ||
| 13 | 2039 | 6.79% | 6.78% | 6.77% | 6.77% | 6.77% | 6.77% | 6.77% | 6.78% | 5.75% | 5.66% | 5.58% | 5.49% | 5.41% | 5.33% | 5.25% | 5.17% | 5.75% | 5.66% | 5.58% | 5.49% | 5.41% | 5.33% | 5.25% | 5.17% | ||
| 14 | 2040 | 6.63% | 6.64% | 6.65% | 6.66% | 6.68% | 6.70% | 6.72% | 6.75% | 5.53% | 5.46% | 5.39% | 5.32% | 5.25% | 5.18% | 5.12% | 5.05% | 5.53% | 5.46% | 5.39% | 5.32% | 5.25% | 5.18% | 5.12% | 5.05% | ||
| 15 | 2041 | 6.49% | 6.51% | 6.54% | 6.57% | 6.61% | 6.64% | 6.68% | 6.72% | 5.33% | 5.28% | 5.22% | 5.16% | 5.11% | 5.05% | 5.00% | 4.94% | 5.33% | 5.28% | 5.22% | 5.16% | 5.11% | 5.05% | 5.00% | 4.94% | ||
| 16 | 2042 | 6.37% | 6.41% | 6.45% | 6.49% | 6.54% | 6.59% | 6.64% | 6.70% | 5.16% | 5.11% | 5.06% | 5.02% | 4.98% | 4.93% | 4.89% | 4.85% | 5.16% | 5.11% | 5.06% | 5.02% | 4.98% | 4.93% | 4.89% | 4.85% | ||
| 17 | 2043 | 6.26% | 6.31% | 6.37% | 6.42% | 6.48% | 6.55% | 6.61% | 6.68% | 4.99% | 4.96% | 4.92% | 4.89% | 4.85% | 4.82% | 4.79% | 4.75% | 4.99% | 4.96% | 4.92% | 4.89% | 4.85% | 4.82% | 4.79% | 4.75% | ||
| 18 | 2044 | 6.16% | 6.23% | 6.29% | 6.36% | 6.43% | 6.51% | 6.58% | 6.66% | 4.85% | 4.82% | 4.79% | 4.77% | 4.74% | 4.72% | 4.69% | 4.66% | 4.85% | 4.82% | 4.79% | 4.77% | 4.74% | 4.72% | 4.69% | 4.66% | ||
| 19 | 2045 | 6.08% | 6.15% | 6.23% | 6.31% | 6.39% | 6.47% | 6.56% | 6.64% | 4.71% | 4.69% | 4.67% | 4.65% | 4.64% | 4.62% | 4.60% | 4.58% | 4.71% | 4.69% | 4.67% | 4.65% | 4.64% | 4.62% | 4.60% | 4.58% | ||
| 20 | 2046 | 6.00% | 6.08% | 6.17% | 6.26% | 6.35% | 6.44% | 6.53% | 6.63% | 4.58% | 4.57% | 4.56% | 4.55% | 4.54% | 4.53% | 4.51% | 4.50% | 4.58% | 4.57% | 4.56% | 4.55% | 4.54% | 4.53% | 4.51% | 4.50% | ||
| 21 | 2047 | 5.93% | 6.02% | 6.12% | 6.21% | 6.31% | 6.41% | 6.51% | 6.61% | 4.47% | 4.46% | 4.46% | 4.45% | 4.45% | 4.44% | 4.43% | 4.43% | 4.47% | 4.46% | 4.46% | 4.45% | 4.45% | 4.44% | 4.43% | 4.43% | ||
| 22 | 2048 | 5.87% | 5.97% | 6.07% | 6.17% | 6.28% | 6.38% | 6.49% | 6.60% | 4.36% | 4.36% | 4.36% | 4.36% | 4.36% | 4.36% | 4.36% | 4.36% | 4.36% | 4.36% | 4.36% | 4.36% | 4.36% | 4.36% | 4.36% | 4.36% | ||